LEGE HARALD BUGGE AS

0860 OSLO

Finances

Share Ownership

Return on Equity

26,72 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 128 000	3 759 000	3 586 000	3 548 000
Net Income	397 000	1 076 000	1 001 000	991 000
Total Assets	1 865 000	4 623 000	4 550 000	5 336 000
Total Equity	1 486 000	1 539 000	2 163 000	2 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 128 000	3 759 000	3 586 000	3 548 000
Expenditure	1 630 000	2 385 000	2 323 000	2 282 000
Operating Profit	498 000	1 375 000	1 264 000	1 266 000
Financial Income	7 000	0	14 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	14 000	1 000
Earnings Before Tax	505 000	1 375 000	1 278 000	1 267 000
Tax	108 000	299 000	277 000	276 000
Net Income	397 000	1 076 000	1 001 000	991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	186 000	153 000	253 000	253 000
Total Current Assets	1 679 000	4 469 000	4 297 000	5 083 000
Total Assets	1 865 000	4 623 000	4 550 000	5 336 000
Total Retained Equity	1 063 000	1 116 000	1 740 000	2 240 000
Total Equity	1 486 000	1 539 000	2 163 000	2 663 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	379 000	3 084 000	2 387 000	2 674 000
Total Equity and Debt	1 865 000	4 623 000	4 550 000	5 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 978 000	3 686 000	3 513 000	3 509 000
Other Income	150 000	73 000	73 000	39 000
Revenue	2 128 000	3 759 000	3 586 000	3 548 000
Cost of Goods Sold	0	2 000	2 000	0
Salary Costs	1 007 000	851 000	855 000	861 000
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 630 000	2 385 000	2 323 000	2 282 000
Operating Profit	498 000	1 375 000	1 264 000	1 266 000
Financial Income	7 000	0	14 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	14 000	1 000
Dividends	0	0	1 500 000	1 500 000
Net Income	397 000	1 076 000	1 001 000	991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	33 000	0	0	0
Total Fiancial Fixed Assets	153 000	153 000	253 000	253 000
Total Fixed Assets	186 000	153 000	253 000	253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 679 000	4 454 000	4 208 000	5 068 000
Total Current Assets	1 679 000	4 469 000	4 297 000	5 083 000
Total Assets	1 865 000	4 623 000	4 550 000	5 336 000
Total Equity	1 486 000	1 539 000	2 163 000	2 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	198 000	−9 000	0
Unpaid Taxes	76 000	74 000	78 000	75 000
Dividends	0	0	1 500 000	1 500 000
Other Current Debt	195 000	2 512 000	540 000	823 000
Total Current Debt	379 000	3 084 000	2 387 000	2 674 000
Total Equity and Debt	1 865 000	4 623 000	4 550 000	5 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,72 %	69,92 %	46,28 %	37,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,4 %	36,58 %	35,25 %	35,68 %
Current Ratio	4,43	1,45	1,8	1,9
Quick Ratio	4,43	1,45	1,8	1,9
Equity Ratio	0,8	0,33	0,48	0,5
Gross Profit Margin	100 %	99,95 %	99,94 %	100 %