SLINNINGEN EIENDOM AS

6007 ÅLESUND

Finances

Share Ownership

Return on Equity

11,04 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	1 287 000	1 164 000	1 407 000
Net Income	272 000	−386 000	−74 000	−63 000
Total Assets	3 192 000	3 861 000	2 862 000	3 178 000
Total Equity	2 464 000	2 192 000	2 578 000	2 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	1 287 000	1 164 000	1 407 000
Expenditure	603 000	1 783 000	1 249 000	1 492 000
Operating Profit	361 000	−495 000	−85 000	−84 000
Financial Income	0	3 000	3 000	3 000
Financial Costs	11 000	2 000	13 000	0
Financial Balance	−11 000	1 000	−10 000	3 000
Earnings Before Tax	349 000	−495 000	−95 000	−81 000
Tax	77 000	−109 000	−21 000	−18 000
Net Income	272 000	−386 000	−74 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	994 000	1 111 000	1 041 000	1 060 000
Total Current Assets	2 198 000	2 750 000	1 820 000	2 117 000
Total Assets	3 192 000	3 861 000	2 862 000	3 178 000
Total Retained Equity	2 264 000	1 992 000	2 378 000	2 452 000
Total Equity	2 464 000	2 192 000	2 578 000	2 652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	728 000	1 669 000	284 000	525 000
Total Equity and Debt	3 192 000	3 861 000	2 862 000	3 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	964 000	1 287 000	1 164 000	1 407 000
Revenue	964 000	1 287 000	1 164 000	1 407 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	603 000	1 783 000	1 249 000	1 492 000
Operating Profit	361 000	−495 000	−85 000	−84 000
Financial Income	0	3 000	3 000	3 000
Financial Costs	11 000	2 000	13 000	0
Financial Balance	−11 000	1 000	−10 000	3 000
Dividends	0	0	0	0
Net Income	272 000	−386 000	−74 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	533 000	610 000	501 000	480 000
Real Eastate	461 000	501 000	540 000	580 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	461 000	501 000	540 000	580 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	994 000	1 111 000	1 041 000	1 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	1 000	320 000	36 000
Total Current Assets	2 198 000	2 750 000	1 820 000	2 117 000
Total Assets	3 192 000	3 861 000	2 862 000	3 178 000
Total Equity	2 464 000	2 192 000	2 578 000	2 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	197 000	1 137 000	266 000	525 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	531 000	532 000	18 000	0
Total Current Debt	728 000	1 669 000	284 000	525 000
Total Equity and Debt	3 192 000	3 861 000	2 862 000	3 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,04 %	−17,61 %	−2,87 %	−2,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,45 %	−38,46 %	−7,3 %	−5,97 %
Current Ratio	3,02	1,65	6,41	4,03
Quick Ratio	3,02	1,65	6,41	4,03
Equity Ratio	0,77	0,57	0,9	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %