MURBYGG SØGNE AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

0,28 %

Current Ratio

3,29

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 780 000	6 495 000	5 791 000	7 364 000
Net Income	13 000	736 000	642 000	2 097 000
Total Assets	6 068 000	6 699 000	5 904 000	4 835 000
Total Equity	4 652 000	4 639 000	4 103 000	3 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 780 000	6 495 000	5 791 000	7 364 000
Expenditure	3 769 000	5 544 000	4 958 000	4 566 000
Operating Profit	11 000	950 000	833 000	2 797 000
Financial Income	11 000	0	1 000	0
Financial Costs	5 000	6 000	6 000	109 000
Financial Balance	6 000	−6 000	−5 000	−109 000
Earnings Before Tax	17 000	944 000	828 000	2 689 000
Tax	4 000	208 000	185 000	592 000
Net Income	13 000	736 000	642 000	2 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 109 000	3 143 000	3 197 000	3 102 000
Total Current Assets	2 958 000	3 556 000	2 706 000	1 733 000
Total Assets	6 068 000	6 699 000	5 904 000	4 835 000
Total Retained Equity	4 267 000	4 254 000	3 718 000	3 075 000
Total Equity	4 652 000	4 639 000	4 103 000	3 460 000
Total Long-Term Debt	516 000	549 000	589 000	636 000
Total Current Debt	900 000	1 511 000	1 212 000	739 000
Total Equity and Debt	6 068 000	6 699 000	5 904 000	4 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 780 000	6 495 000	5 368 000	5 625 000
Other Income	0	0	422 000	1 740 000
Revenue	3 780 000	6 495 000	5 791 000	7 364 000
Cost of Goods Sold	1 183 000	2 588 000	2 138 000	2 131 000
Salary Costs	1 548 000	1 914 000	1 790 000	1 488 000
Depreciation	87 000	79 000	71 000	92 000
Impairment	0	0	0	0
Expenditure	3 769 000	5 544 000	4 958 000	4 566 000
Operating Profit	11 000	950 000	833 000	2 797 000
Financial Income	11 000	0	1 000	0
Financial Costs	5 000	6 000	6 000	109 000
Financial Balance	6 000	−6 000	−5 000	−109 000
Dividends	0	200 000	0	0
Net Income	13 000	736 000	642 000	2 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 813 000	2 860 000	2 908 000	2 955 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	296 000	283 000	290 000	147 000
Total Tangible Assets	3 109 000	3 143 000	3 197 000	3 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 109 000	3 143 000	3 197 000	3 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 093 000	1 607 000	1 021 000	551 000
Total Current Assets	2 958 000	3 556 000	2 706 000	1 733 000
Total Assets	6 068 000	6 699 000	5 904 000	4 835 000
Total Equity	4 652 000	4 639 000	4 103 000	3 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	516 000	549 000	589 000	636 000
Creditors	327 000	395 000	216 000	114 000
Unpaid Taxes	286 000	426 000	433 000	252 000
Dividends	0	200 000	0	0
Other Current Debt	250 000	242 000	331 000	201 000
Total Current Debt	900 000	1 511 000	1 212 000	739 000
Total Equity and Debt	6 068 000	6 699 000	5 904 000	4 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,28 %	15,87 %	15,65 %	60,61 %
Debt-to-Equity Ratio	0,11	0,12	0,14	0,18
Operating Profit Margin	0,29 %	14,63 %	14,38 %	37,98 %
Current Ratio	3,29	2,35	2,23	2,35
Quick Ratio	3,29	2,35	2,23	2,35
Equity Ratio	0,77	0,69	0,69	0,72
Gross Profit Margin	68,7 %	60,15 %	63,08 %	71,06 %