BRDR STRAAND AS

3853 VRÅDAL

Finances

Share Ownership

Return on Equity

−3,46 %

Current Ratio

51,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	68 000	60 000	60 000
Net Income	−23 000	44 000	38 000	39 000
Total Assets	671 000	706 000	655 000	617 000
Total Equity	665 000	688 000	644 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	68 000	60 000	60 000
Expenditure	106 000	11 000	11 000	10 000
Operating Profit	−10 000	56 000	49 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−10 000	56 000	49 000	50 000
Tax	12 000	12 000	11 000	11 000
Net Income	−23 000	44 000	38 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	360 000	360 000	360 000	360 000
Total Current Assets	311 000	346 000	295 000	257 000
Total Assets	671 000	706 000	655 000	617 000
Total Retained Equity	565 000	588 000	544 000	506 000
Total Equity	665 000	688 000	644 000	606 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	18 000	11 000	11 000
Total Equity and Debt	671 000	706 000	655 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	0	0	0
Other Income	0	68 000	60 000	60 000
Revenue	96 000	68 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	11 000	11 000	10 000
Operating Profit	−10 000	56 000	49 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−23 000	44 000	38 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	360 000	360 000	360 000	360 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	360 000	360 000	360 000	360 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	360 000	360 000	360 000	360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	346 000	295 000	257 000
Total Current Assets	311 000	346 000	295 000	257 000
Total Assets	671 000	706 000	655 000	617 000
Total Equity	665 000	688 000	644 000	606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	6 000	18 000	11 000	11 000
Total Equity and Debt	671 000	706 000	655 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,46 %	6,4 %	5,9 %	6,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,42 %	82,35 %	81,67 %	83,33 %
Current Ratio	51,83	19,22	26,82	23,36
Quick Ratio	51,83	19,22	26,82	23,36
Equity Ratio	0,99	0,97	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %