BOLE NORGE AS

1814 ASKIM

Finances

Share Ownership

Return on Equity

56,15 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 065 000	11 320 000	11 986 000	15 298 000
Net Income	1 233 000	370 000	351 000	−689 000
Total Assets	5 078 000	3 367 000	2 322 000	1 629 000
Total Equity	2 196 000	963 000	594 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 065 000	11 320 000	11 986 000	15 298 000
Expenditure	12 731 000	10 949 000	11 637 000	15 779 000
Operating Profit	1 334 000	372 000	349 000	−481 000
Financial Income	18 000	3 000	3 000	48 000
Financial Costs	0	5 000	1 000	1 000
Financial Balance	18 000	−2 000	2 000	47 000
Earnings Before Tax	1 352 000	370 000	351 000	−434 000
Tax	119 000	0	0	255 000
Net Income	1 233 000	370 000	351 000	−689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 078 000	3 367 000	2 322 000	1 629 000
Total Assets	5 078 000	3 367 000	2 322 000	1 629 000
Total Retained Equity	2 096 000	863 000	494 000	143 000
Total Equity	2 196 000	963 000	594 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 882 000	2 404 000	1 728 000	1 387 000
Total Equity and Debt	5 078 000	3 367 000	2 322 000	1 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 065 000	11 320 000	11 986 000	15 293 000
Other Income	0	0	0	5 000
Revenue	14 065 000	11 320 000	11 986 000	15 298 000
Cost of Goods Sold	10 004 000	8 748 000	9 726 000	13 004 000
Salary Costs	0	0	0	414 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 731 000	10 949 000	11 637 000	15 779 000
Operating Profit	1 334 000	372 000	349 000	−481 000
Financial Income	18 000	3 000	3 000	48 000
Financial Costs	0	5 000	1 000	1 000
Financial Balance	18 000	−2 000	2 000	47 000
Dividends	0	0	0	0
Net Income	1 233 000	370 000	351 000	−689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	41 000	0
Total Investments	0	0	0	0
Cash, Bank	3 434 000	1 865 000	888 000	1 008 000
Total Current Assets	5 078 000	3 367 000	2 322 000	1 629 000
Total Assets	5 078 000	3 367 000	2 322 000	1 629 000
Total Equity	2 196 000	963 000	594 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 639 000	1 534 000	939 000	388 000
Unpaid Taxes	791 000	623 000	770 000	637 000
Dividends	0	0	0	0
Other Current Debt	333 000	246 000	20 000	362 000
Total Current Debt	2 882 000	2 404 000	1 728 000	1 387 000
Total Equity and Debt	5 078 000	3 367 000	2 322 000	1 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,15 %	38,42 %	59,09 %	−283,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,48 %	3,29 %	2,91 %	−3,14 %
Current Ratio	1,76	1,4	1,34	1,17
Quick Ratio	1,76	1,4	1,38	1,17
Equity Ratio	0,43	0,29	0,26	0,15
Gross Profit Margin	28,87 %	22,72 %	18,86 %	15 %