HUS ARKITEKTER AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

29,59 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 625 000	38 290 000	36 760 000	42 345 000
Net Income	1 879 000	1 552 000	303 000	709 000
Total Assets	16 342 000	15 796 000	13 678 000	15 989 000
Total Equity	6 351 000	5 997 000	6 395 000	7 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 625 000	38 290 000	36 760 000	42 345 000
Expenditure	39 191 000	36 277 000	36 365 000	41 408 000
Operating Profit	2 434 000	2 013 000	396 000	935 000
Financial Income	22 000	35 000	54 000	39 000
Financial Costs	36 000	41 000	49 000	36 000
Financial Balance	−14 000	−6 000	5 000	3 000
Earnings Before Tax	2 420 000	2 007 000	402 000	939 000
Tax	542 000	455 000	98 000	230 000
Net Income	1 879 000	1 552 000	303 000	709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	646 000	532 000	1 036 000
Total Current Assets	15 795 000	15 150 000	13 146 000	14 953 000
Total Assets	16 342 000	15 796 000	13 678 000	15 989 000
Total Retained Equity	6 172 000	5 819 000	6 217 000	7 714 000
Total Equity	6 351 000	5 997 000	6 395 000	7 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 991 000	9 799 000	7 283 000	8 096 000
Total Equity and Debt	16 342 000	15 796 000	13 678 000	15 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 556 000	38 268 000	36 760 000	42 248 000
Other Income	68 000	22 000	0	96 000
Revenue	41 625 000	38 290 000	36 760 000	42 345 000
Cost of Goods Sold	1 075 000	290 000	2 033 000	3 505 000
Salary Costs	31 715 000	30 223 000	28 489 000	30 595 000
Depreciation	302 000	359 000	377 000	334 000
Impairment	0	0	0	0
Expenditure	39 191 000	36 277 000	36 365 000	41 408 000
Operating Profit	2 434 000	2 013 000	396 000	935 000
Financial Income	22 000	35 000	54 000	39 000
Financial Costs	36 000	41 000	49 000	36 000
Financial Balance	−14 000	−6 000	5 000	3 000
Dividends	1 525 000	1 950 000	1 800 000	0
Net Income	1 879 000	1 552 000	303 000	709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	15 000	91 000	136 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	494 000	631 000	441 000	774 000
Total Tangible Assets	494 000	631 000	441 000	774 000
Total Fiancial Fixed Assets	0	0	0	126 000
Total Fixed Assets	547 000	646 000	532 000	1 036 000
Stock	0	0	0	0
Total Investments	0	0	0	3 000 000
Cash, Bank	7 961 000	8 293 000	7 311 000	3 713 000
Total Current Assets	15 795 000	15 150 000	13 146 000	14 953 000
Total Assets	16 342 000	15 796 000	13 678 000	15 989 000
Total Equity	6 351 000	5 997 000	6 395 000	7 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	502 000	239 000	460 000	486 000
Unpaid Taxes	3 994 000	3 950 000	3 562 000	3 391 000
Dividends	1 525 000	1 950 000	1 800 000	0
Other Current Debt	3 391 000	3 281 000	3 207 000	3 989 000
Total Current Debt	9 991 000	9 799 000	7 283 000	8 096 000
Total Equity and Debt	16 342 000	15 796 000	13 678 000	15 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,59 %	25,88 %	4,74 %	8,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,85 %	5,26 %	1,08 %	2,21 %
Current Ratio	1,58	1,55	1,81	1,85
Quick Ratio	1,58	1,55	1,81	1,85
Equity Ratio	0,39	0,38	0,47	0,49
Gross Profit Margin	97,42 %	99,24 %	94,47 %	91,72 %