ANKERSKOGEN IDRETTSHALL AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

48,35 %

Current Ratio

2,18

Debt-to-Equity Ratio

26,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	584 000	711 000	1 016 000
Net Income	176 000	−198 000	253 000	417 000
Total Assets	10 282 000	9 491 000	1 634 000	1 443 000
Total Equity	364 000	188 000	386 000	133 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	584 000	711 000	1 016 000
Expenditure	1 309 000	740 000	411 000	548 000
Operating Profit	240 000	−155 000	299 000	469 000
Financial Income	1 000	0	0	0
Financial Costs	64 000	42 000	47 000	52 000
Financial Balance	−63 000	−42 000	−47 000	−52 000
Earnings Before Tax	176 000	−198 000	253 000	417 000
Tax	0	0	0	0
Net Income	176 000	−198 000	253 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 414 000	8 865 000	741 000	689 000
Total Current Assets	868 000	626 000	893 000	754 000
Total Assets	10 282 000	9 491 000	1 634 000	1 443 000
Total Retained Equity	264 000	88 000	286 000	33 000
Total Equity	364 000	188 000	386 000	133 000
Total Long-Term Debt	9 519 000	8 418 000	1 232 000	1 296 000
Total Current Debt	399 000	885 000	16 000	13 000
Total Equity and Debt	10 282 000	9 491 000	1 634 000	1 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 549 000	584 000	711 000	1 016 000
Revenue	1 549 000	584 000	711 000	1 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	13 000	7 000	0
Depreciation	559 000	145 000	121 000	110 000
Impairment	0	0	0	0
Expenditure	1 309 000	740 000	411 000	548 000
Operating Profit	240 000	−155 000	299 000	469 000
Financial Income	1 000	0	0	0
Financial Costs	64 000	42 000	47 000	52 000
Financial Balance	−63 000	−42 000	−47 000	−52 000
Dividends	0	0	0	0
Net Income	176 000	−198 000	253 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 269 000	8 695 000	546 000	469 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	145 000	170 000	195 000	220 000
Total Tangible Assets	9 414 000	8 865 000	741 000	689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 414 000	8 865 000	741 000	689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	574 000	588 000	579 000
Total Current Assets	868 000	626 000	893 000	754 000
Total Assets	10 282 000	9 491 000	1 634 000	1 443 000
Total Equity	364 000	188 000	386 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 519 000	8 418 000	1 232 000	1 296 000
Creditors	6 000	656 000	7 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	393 000	229 000	9 000	11 000
Total Current Debt	399 000	885 000	16 000	13 000
Total Equity and Debt	10 282 000	9 491 000	1 634 000	1 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,35 %	−105,32 %	65,54 %	313,53 %
Debt-to-Equity Ratio	26,15	44,78	3,19	9,74
Operating Profit Margin	15,49 %	−26,54 %	42,05 %	46,16 %
Current Ratio	2,18	0,71	55,81	58
Quick Ratio	2,18	0,71	55,81	58
Equity Ratio	0,04	0,02	0,24	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %