FINSAM EIENDOM AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

60,29 %

Current Ratio

0,1

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 644 000	7 142 000	6 856 000	6 746 000
Net Income	3 516 000	3 193 000	3 289 000	3 256 000
Total Assets	45 323 000	46 430 000	47 637 000	43 658 000
Total Equity	5 832 000	6 240 000	6 625 000	6 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 644 000	7 142 000	6 856 000	6 746 000
Expenditure	2 571 000	2 213 000	1 791 000	1 636 000
Operating Profit	5 072 000	4 928 000	5 065 000	5 110 000
Financial Income	3 000	0	0	7 000
Financial Costs	568 000	835 000	849 000	942 000
Financial Balance	−565 000	−835 000	−849 000	−935 000
Earnings Before Tax	4 507 000	4 094 000	4 216 000	4 175 000
Tax	992 000	901 000	928 000	918 000
Net Income	3 516 000	3 193 000	3 289 000	3 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 214 000	45 152 000	46 090 000	42 405 000
Total Current Assets	1 109 000	1 277 000	1 547 000	1 253 000
Total Assets	45 323 000	46 430 000	47 637 000	43 658 000
Total Retained Equity	722 000	1 130 000	1 515 000	1 875 000
Total Equity	5 832 000	6 240 000	6 625 000	6 985 000
Total Long-Term Debt	28 143 000	27 458 000	29 867 000	27 493 000
Total Current Debt	11 347 000	12 731 000	11 146 000	9 179 000
Total Equity and Debt	45 323 000	46 430 000	47 637 000	43 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 644 000	7 142 000	6 856 000	6 746 000
Revenue	7 644 000	7 142 000	6 856 000	6 746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	938 000	938 000	938 000	938 000
Impairment	0	0	0	0
Expenditure	2 571 000	2 213 000	1 791 000	1 636 000
Operating Profit	5 072 000	4 928 000	5 065 000	5 110 000
Financial Income	3 000	0	0	7 000
Financial Costs	568 000	835 000	849 000	942 000
Financial Balance	−565 000	−835 000	−849 000	−935 000
Dividends	0	0	0	0
Net Income	3 516 000	3 193 000	3 289 000	3 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 214 000	45 152 000	46 090 000	42 405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 214 000	45 152 000	46 090 000	42 405 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 214 000	45 152 000	46 090 000	42 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 042 000	1 194 000	1 462 000	1 172 000
Total Current Assets	1 109 000	1 277 000	1 547 000	1 253 000
Total Assets	45 323 000	46 430 000	47 637 000	43 658 000
Total Equity	5 832 000	6 240 000	6 625 000	6 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 143 000	27 458 000	29 867 000	27 493 000
Creditors	46 000	32 000	5 000	0
Unpaid Taxes	268 000	72 000	134 000	136 000
Dividends	0	0	0	0
Other Current Debt	11 033 000	12 627 000	11 006 000	9 043 000
Total Current Debt	11 347 000	12 731 000	11 146 000	9 179 000
Total Equity and Debt	45 323 000	46 430 000	47 637 000	43 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,29 %	51,17 %	49,65 %	46,61 %
Debt-to-Equity Ratio	4,83	4,4	4,51	3,94
Operating Profit Margin	66,35 %	69 %	73,88 %	75,75 %
Current Ratio	0,1	0,1	0,14	0,14
Quick Ratio	0,1	0,1	0,14	0,14
Equity Ratio	0,13	0,13	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %