SENTRUM EIENDOM AS

9700 LAKSELV

Finances

Return on Equity

9,95 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 040 000	1 007 000	988 000	970 000
Net Income	408 000	390 000	332 000	357 000
Total Assets	5 211 000	5 296 000	5 413 000	5 765 000
Total Equity	4 101 000	4 267 000	4 377 000	4 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 040 000	1 007 000	988 000	970 000
Expenditure	523 000	511 000	562 000	501 000
Operating Profit	517 000	496 000	426 000	469 000
Financial Income	6 000	4 000	6 000	8 000
Financial Costs	0	0	6 000	20 000
Financial Balance	6 000	4 000	0	−12 000
Earnings Before Tax	523 000	500 000	426 000	457 000
Tax	115 000	110 000	94 000	101 000
Net Income	408 000	390 000	332 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 876 000	4 032 000	4 206 000	4 380 000
Total Current Assets	1 335 000	1 264 000	1 207 000	1 385 000
Total Assets	5 211 000	5 296 000	5 413 000	5 765 000
Total Retained Equity	3 751 000	3 917 000	4 027 000	4 195 000
Total Equity	4 101 000	4 267 000	4 377 000	4 545 000
Total Long-Term Debt	233 000	257 000	281 000	658 000
Total Current Debt	877 000	773 000	755 000	563 000
Total Equity and Debt	5 211 000	5 296 000	5 413 000	5 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 040 000	1 007 000	988 000	970 000
Revenue	1 040 000	1 007 000	988 000	970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 000	45 000	45 000	45 000
Depreciation	174 000	174 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	523 000	511 000	562 000	501 000
Operating Profit	517 000	496 000	426 000	469 000
Financial Income	6 000	4 000	6 000	8 000
Financial Costs	0	0	6 000	20 000
Financial Balance	6 000	4 000	0	−12 000
Dividends	500 000	500 000	500 000	0
Net Income	408 000	390 000	332 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 829 000	4 002 000	4 176 000	4 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 829 000	4 002 000	4 176 000	4 350 000
Total Fiancial Fixed Assets	47 000	30 000	30 000	30 000
Total Fixed Assets	3 876 000	4 032 000	4 206 000	4 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 227 000	1 140 000	1 104 000	1 124 000
Total Current Assets	1 335 000	1 264 000	1 207 000	1 385 000
Total Assets	5 211 000	5 296 000	5 413 000	5 765 000
Total Equity	4 101 000	4 267 000	4 377 000	4 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	233 000	257 000	281 000	658 000
Creditors	44 000	21 000	21 000	63 000
Unpaid Taxes	35 000	33 000	32 000	28 000
Dividends	500 000	500 000	500 000	0
Other Current Debt	181 000	84 000	82 000	343 000
Total Current Debt	877 000	773 000	755 000	563 000
Total Equity and Debt	5 211 000	5 296 000	5 413 000	5 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,95 %	9,14 %	7,59 %	7,85 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,14
Operating Profit Margin	49,71 %	49,26 %	43,12 %	48,35 %
Current Ratio	1,52	1,64	1,6	2,46
Quick Ratio	1,52	1,64	1,6	2,46
Equity Ratio	0,79	0,81	0,81	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %