GUNDERSEN EIENDOM AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

16,05 %

Current Ratio

2,88

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 617 000	1 420 000	1 666 000
Net Income	926 000	713 000	485 000	710 000
Total Assets	11 025 000	10 439 000	10 630 000	11 016 000
Total Equity	5 768 000	5 690 000	4 977 000	4 791 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 617 000	1 420 000	1 666 000
Expenditure	563 000	601 000	667 000	588 000
Operating Profit	1 311 000	1 016 000	754 000	1 079 000
Financial Income	20 000	14 000	17 000	22 000
Financial Costs	143 000	115 000	149 000	191 000
Financial Balance	−123 000	−101 000	−132 000	−169 000
Earnings Before Tax	1 188 000	914 000	622 000	910 000
Tax	261 000	201 000	137 000	200 000
Net Income	926 000	713 000	485 000	710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 570 000	7 916 000	8 148 000	8 491 000
Total Current Assets	3 455 000	2 523 000	2 482 000	2 525 000
Total Assets	11 025 000	10 439 000	10 630 000	11 016 000
Total Retained Equity	5 668 000	5 590 000	4 877 000	4 691 000
Total Equity	5 768 000	5 690 000	4 977 000	4 791 000
Total Long-Term Debt	4 060 000	4 480 000	4 890 000	5 296 000
Total Current Debt	1 198 000	269 000	763 000	929 000
Total Equity and Debt	11 025 000	10 439 000	10 630 000	11 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 873 000	1 617 000	1 420 000	1 651 000
Other Income	0	0	0	15 000
Revenue	1 873 000	1 617 000	1 420 000	1 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	346 000	348 000	343 000	343 000
Impairment	0	0	0	0
Expenditure	563 000	601 000	667 000	588 000
Operating Profit	1 311 000	1 016 000	754 000	1 079 000
Financial Income	20 000	14 000	17 000	22 000
Financial Costs	143 000	115 000	149 000	191 000
Financial Balance	−123 000	−101 000	−132 000	−169 000
Dividends	800 000	0	300 000	400 000
Net Income	926 000	713 000	485 000	710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 570 000	7 916 000	8 148 000	8 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 570 000	7 916 000	8 148 000	8 491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 570 000	7 916 000	8 148 000	8 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 455 000	2 510 000	2 481 000	2 525 000
Total Current Assets	3 455 000	2 523 000	2 482 000	2 525 000
Total Assets	11 025 000	10 439 000	10 630 000	11 016 000
Total Equity	5 768 000	5 690 000	4 977 000	4 791 000
Short-Term Group Debt	62 000	0	0	0
Total Long-Term Debt	4 060 000	4 480 000	4 890 000	5 296 000
Creditors	5 000	2 000	14 000	6 000
Unpaid Taxes	52 000	39 000	27 000	31 000
Dividends	800 000	0	300 000	400 000
Other Current Debt	20 000	20 000	283 000	295 000
Total Current Debt	1 198 000	269 000	763 000	929 000
Total Equity and Debt	11 025 000	10 439 000	10 630 000	11 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,05 %	12,53 %	9,74 %	14,82 %
Debt-to-Equity Ratio	0,7	0,79	0,98	1,11
Operating Profit Margin	69,99 %	62,83 %	53,1 %	64,77 %
Current Ratio	2,88	9,38	3,25	2,72
Quick Ratio	2,88	9,38	3,25	2,72
Equity Ratio	0,52	0,55	0,47	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %