HUNKEVIKA EIENDOM AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

11,75 %

Current Ratio

11,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	308 000	300 000	322 000	244 000
Net Income	167 000	−6 000	166 000	76 000
Total Assets	1 546 000	1 293 000	1 418 000	1 117 000
Total Equity	1 421 000	1 254 000	1 260 000	1 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	308 000	300 000	322 000	244 000
Expenditure	104 000	306 000	114 000	151 000
Operating Profit	205 000	−6 000	208 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	205 000	−6 000	209 000	93 000
Tax	38 000	0	43 000	17 000
Net Income	167 000	−6 000	166 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	129 000	100 000	100 000
Total Current Assets	1 423 000	1 164 000	1 318 000	1 017 000
Total Assets	1 546 000	1 293 000	1 418 000	1 117 000
Total Retained Equity	1 021 000	854 000	860 000	694 000
Total Equity	1 421 000	1 254 000	1 260 000	1 094 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	39 000	158 000	23 000
Total Equity and Debt	1 546 000	1 293 000	1 418 000	1 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	308 000	300 000	322 000	244 000
Revenue	308 000	300 000	322 000	244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	104 000	306 000	114 000	151 000
Operating Profit	205 000	−6 000	208 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	167 000	−6 000	166 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	23 000	29 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	123 000	129 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	129 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 112 000	1 057 000	1 160 000	807 000
Total Current Assets	1 423 000	1 164 000	1 318 000	1 017 000
Total Assets	1 546 000	1 293 000	1 418 000	1 117 000
Total Equity	1 421 000	1 254 000	1 260 000	1 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	39 000	17 000	6 000
Unpaid Taxes	50 000	0	50 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	48 000	0
Total Current Debt	125 000	39 000	158 000	23 000
Total Equity and Debt	1 546 000	1 293 000	1 418 000	1 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,75 %	−0,48 %	13,17 %	6,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,56 %	−2 %	64,6 %	38,11 %
Current Ratio	11,38	29,85	8,34	44,22
Quick Ratio	11,38	29,85	8,34	44,22
Equity Ratio	0,92	0,97	0,89	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %