BAMBLE AMBULANSE AS

3970 LANGESUND

Finances

Share Ownership

Return on Equity

20,54 %

Current Ratio

1,32

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 124 000	15 823 000	15 119 000	10 768 000
Net Income	465 000	208 000	674 000	63 000
Total Assets	8 415 000	9 058 000	9 560 000	7 995 000
Total Equity	2 264 000	1 799 000	2 491 000	1 916 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 124 000	15 823 000	15 119 000	10 768 000
Expenditure	16 423 000	15 389 000	14 101 000	10 521 000
Operating Profit	702 000	434 000	1 018 000	247 000
Financial Income	22 000	10 000	28 000	27 000
Financial Costs	140 000	160 000	181 000	193 000
Financial Balance	−118 000	−150 000	−153 000	−166 000
Earnings Before Tax	584 000	284 000	865 000	81 000
Tax	119 000	75 000	190 000	18 000
Net Income	465 000	208 000	674 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 523 000	5 382 000	6 382 000	5 748 000
Total Current Assets	3 892 000	3 676 000	3 177 000	2 246 000
Total Assets	8 415 000	9 058 000	9 560 000	7 995 000
Total Retained Equity	2 164 000	1 699 000	2 391 000	1 816 000
Total Equity	2 264 000	1 799 000	2 491 000	1 916 000
Total Long-Term Debt	3 203 000	3 338 000	3 967 000	3 958 000
Total Current Debt	2 948 000	3 921 000	3 102 000	2 120 000
Total Equity and Debt	8 415 000	9 058 000	9 560 000	7 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 874 000	15 823 000	15 019 000	10 768 000
Other Income	250 000	0	100 000	0
Revenue	17 124 000	15 823 000	15 119 000	10 768 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 188 000	12 284 000	11 102 000	7 902 000
Depreciation	887 000	1 181 000	1 074 000	1 062 000
Impairment	0	0	0	0
Expenditure	16 423 000	15 389 000	14 101 000	10 521 000
Operating Profit	702 000	434 000	1 018 000	247 000
Financial Income	22 000	10 000	28 000	27 000
Financial Costs	140 000	160 000	181 000	193 000
Financial Balance	−118 000	−150 000	−153 000	−166 000
Dividends	0	600 000	0	0
Net Income	465 000	208 000	674 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 910 000	3 054 000	3 198 000	3 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 527 000	2 249 000	3 105 000	2 466 000
Total Tangible Assets	4 437 000	5 303 000	6 303 000	5 705 000
Total Fiancial Fixed Assets	86 000	79 000	79 000	43 000
Total Fixed Assets	4 523 000	5 382 000	6 382 000	5 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 548 000	3 272 000	2 757 000	2 096 000
Total Current Assets	3 892 000	3 676 000	3 177 000	2 246 000
Total Assets	8 415 000	9 058 000	9 560 000	7 995 000
Total Equity	2 264 000	1 799 000	2 491 000	1 916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 203 000	3 338 000	3 967 000	3 958 000
Creditors	67 000	60 000	151 000	99 000
Unpaid Taxes	797 000	665 000	564 000	453 000
Dividends	0	600 000	0	0
Other Current Debt	1 965 000	2 481 000	2 236 000	1 540 000
Total Current Debt	2 948 000	3 921 000	3 102 000	2 120 000
Total Equity and Debt	8 415 000	9 058 000	9 560 000	7 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,54 %	11,56 %	27,06 %	3,29 %
Debt-to-Equity Ratio	1,41	1,86	1,59	2,07
Operating Profit Margin	4,1 %	2,74 %	6,73 %	2,29 %
Current Ratio	1,32	0,94	1,02	1,06
Quick Ratio	1,32	0,94	1,02	1,06
Equity Ratio	0,27	0,2	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %