FOTBALLKLUBBEN DONN

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

3,67 %

Current Ratio

20,91

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	2 423 000	2 320 000	1 853 000	1 583 000
Net Income	49 000	238 000	149 000	220 000
Total Assets	1 401 000	1 432 000	967 000	884 000
Total Equity	1 334 000	1 284 000	967 000	897 000

Income (NOK)	2013	2012	2011	2010
Revenue	2 423 000	2 320 000	1 853 000	1 583 000
Expenditure	2 393 000	2 111 000	1 633 000	1 362 000
Operating Profit	30 000	209 000	220 000	222 000
Financial Income	20 000	28 000	−73 000	0
Financial Costs	0	0	0	2 000
Financial Balance	20 000	28 000	−73 000	−2 000
Earnings Before Tax	50 000	237 000	147 000	220 000
Tax	0	0	0	0
Net Income	49 000	238 000	149 000	220 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	1 401 000	1 432 000	967 000	884 000
Total Assets	1 401 000	1 432 000	967 000	884 000
Total Retained Equity	49 000	238 000	0	220 000
Total Equity	1 334 000	1 284 000	967 000	897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	148 000	36 000	−14 000
Total Equity and Debt	1 401 000	1 432 000	1 003 000	884 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	305 000	315 000	313 000	467 000
Other Income	2 118 000	2 005 000	1 540 000	1 117 000
Revenue	2 423 000	2 320 000	1 853 000	1 583 000
Cost of Goods Sold	86 000	98 000	96 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 393 000	2 111 000	1 633 000	1 362 000
Operating Profit	30 000	209 000	220 000	222 000
Financial Income	20 000	28 000	−73 000	0
Financial Costs	0	0	0	2 000
Financial Balance	20 000	28 000	−73 000	−2 000
Dividends	0	0	0	0
Net Income	49 000	238 000	149 000	220 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	840 000	120 000	678 000	748 000
Cash, Bank	561 000	1 312 000	289 000	136 000
Total Current Assets	1 401 000	1 432 000	967 000	884 000
Total Assets	1 401 000	1 432 000	967 000	884 000
Total Equity	1 334 000	1 284 000	967 000	897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	50 000	48 000	36 000	28 000
Dividends	0	0	0	0
Other Current Debt	18 000	100 000	0	−42 000
Total Current Debt	67 000	148 000	36 000	−14 000
Total Equity and Debt	1 401 000	1 432 000	1 003 000	884 000

Financial indicators	2013	2012	2011	2010
Return on Equity	3,67 %	18,54 %	15,41 %	24,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,24 %	9,01 %	11,87 %	14,02 %
Current Ratio	20,91	9,68	26,86	−63,14
Quick Ratio	20,91	9,68	26,86	−63,14
Equity Ratio	0,95	0,9	1	1,01
Gross Profit Margin	96,45 %	95,78 %	94,82 %	100 %