SUEZ BUNKERS LTD AS

0256 OSLO

Finances

Share Ownership

Return on Equity

1,35 %

Current Ratio

36,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	−2 000	−2 000	1 000
Total Assets	76 000	75 000	77 000	78 000
Total Equity	74 000	73 000	75 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	2 000	3 000	0
Operating Profit	0	−2 000	−3 000	0
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	2 000	−2 000	−2 000	1 000
Tax	0	0	−1 000	0
Net Income	1 000	−2 000	−2 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	4 000	3 000	3 000
Total Current Assets	73 000	71 000	73 000	76 000
Total Assets	76 000	75 000	77 000	78 000
Total Retained Equity	−26 000	−27 000	−25 000	0
Total Equity	74 000	73 000	75 000	76 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	2 000
Total Equity and Debt	76 000	75 000	77 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	2 000	3 000	0
Operating Profit	0	−2 000	−3 000	0
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	1 000	−2 000	−2 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	4 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	19 000	21 000	23 000
Total Current Assets	73 000	71 000	73 000	76 000
Total Assets	76 000	75 000	77 000	78 000
Total Equity	74 000	73 000	75 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	2 000	2 000	2 000	2 000
Total Equity and Debt	76 000	75 000	77 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	−2,74 %	−2,67 %	1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	36,5	35,5	36,5	38
Quick Ratio	36,5	35,5	36,5	38
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	-	-	-	-