TANNLEGE TERJE WOLD AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

26,41 %

Current Ratio

10,09

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 626 000	2 443 000	2 301 000	2 457 000
Net Income	577 000	102 000	147 000	−19 000
Total Assets	2 594 000	1 951 000	1 853 000	1 733 000
Total Equity	2 185 000	1 608 000	1 506 000	1 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 626 000	2 443 000	2 301 000	2 457 000
Expenditure	1 893 000	2 315 000	2 121 000	2 483 000
Operating Profit	733 000	127 000	179 000	−26 000
Financial Income	9 000	4 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	9 000	4 000	10 000	16 000
Earnings Before Tax	741 000	131 000	189 000	−10 000
Tax	164 000	29 000	41 000	9 000
Net Income	577 000	102 000	147 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	10 000	55 000
Total Current Assets	2 594 000	1 944 000	1 843 000	1 677 000
Total Assets	2 594 000	1 951 000	1 853 000	1 733 000
Total Retained Equity	2 085 000	1 508 000	1 406 000	1 259 000
Total Equity	2 185 000	1 608 000	1 506 000	1 359 000
Total Long-Term Debt	152 000	0	0	0
Total Current Debt	257 000	343 000	346 000	374 000
Total Equity and Debt	2 594 000	1 951 000	1 853 000	1 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 726 000	2 443 000	2 295 000	2 457 000
Other Income	900 000	0	6 000	1 000
Revenue	2 626 000	2 443 000	2 301 000	2 457 000
Cost of Goods Sold	74 000	189 000	140 000	82 000
Salary Costs	1 410 000	1 636 000	1 257 000	1 758 000
Depreciation	0	0	52 000	13 000
Impairment	0	0	0	0
Expenditure	1 893 000	2 315 000	2 121 000	2 483 000
Operating Profit	733 000	127 000	179 000	−26 000
Financial Income	9 000	4 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	9 000	4 000	10 000	16 000
Dividends	0	0	0	0
Net Income	577 000	102 000	147 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	9 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	52 000
Total Tangible Assets	0	0	0	52 000
Total Fiancial Fixed Assets	0	0	1 000	3 000
Total Fixed Assets	0	8 000	10 000	55 000
Stock	0	10 000	16 000	17 000
Total Investments	0	0	0	0
Cash, Bank	2 521 000	1 919 000	1 821 000	1 621 000
Total Current Assets	2 594 000	1 944 000	1 843 000	1 677 000
Total Assets	2 594 000	1 951 000	1 853 000	1 733 000
Total Equity	2 185 000	1 608 000	1 506 000	1 359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	0	0	0
Creditors	8 000	29 000	45 000	67 000
Unpaid Taxes	108 000	129 000	130 000	136 000
Dividends	0	0	0	0
Other Current Debt	137 000	157 000	121 000	161 000
Total Current Debt	257 000	343 000	346 000	374 000
Total Equity and Debt	2 594 000	1 951 000	1 853 000	1 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,41 %	6,34 %	9,76 %	−1,4 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	27,91 %	5,2 %	7,78 %	−1,06 %
Current Ratio	10,09	5,67	5,33	4,48
Quick Ratio	10,09	5,84	5,58	4,7
Equity Ratio	0,84	0,82	0,81	0,78
Gross Profit Margin	97,18 %	92,26 %	93,92 %	96,66 %