ARNLJOTBAKKEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

5,68 %

Current Ratio

47,06

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 341 000	1 339 000	1 334 000	1 334 000
Net Income	725 000	730 000	695 000	620 000
Total Assets	18 673 000	18 444 000	18 310 000	18 018 000
Total Equity	12 759 000	12 034 000	11 304 000	10 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 341 000	1 339 000	1 334 000	1 334 000
Expenditure	635 000	590 000	594 000	676 000
Operating Profit	706 000	749 000	740 000	658 000
Financial Income	47 000	5 000	9 000	26 000
Financial Costs	28 000	23 000	54 000	64 000
Financial Balance	19 000	−18 000	−45 000	−38 000
Earnings Before Tax	724 000	731 000	740 000	658 000
Tax	0	0	0	0
Net Income	725 000	730 000	695 000	620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 320 000	16 330 000	16 341 000	16 289 000
Total Current Assets	2 353 000	2 114 000	1 969 000	1 729 000
Total Assets	18 673 000	18 444 000	18 310 000	18 018 000
Total Retained Equity	12 757 000	12 032 000	11 302 000	10 607 000
Total Equity	12 759 000	12 034 000	11 304 000	10 609 000
Total Long-Term Debt	5 864 000	6 369 000	6 875 000	7 381 000
Total Current Debt	50 000	40 000	130 000	28 000
Total Equity and Debt	18 673 000	18 444 000	18 310 000	18 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 341 000	1 339 000	0	0
Other Income	0	0	1 334 000	1 334 000
Revenue	1 341 000	1 339 000	1 334 000	1 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	31 000	24 000	33 000
Depreciation	11 000	11 000	1 000	0
Impairment	0	0	0	0
Expenditure	635 000	590 000	594 000	676 000
Operating Profit	706 000	749 000	740 000	658 000
Financial Income	47 000	5 000	9 000	26 000
Financial Costs	28 000	23 000	54 000	64 000
Financial Balance	19 000	−18 000	−45 000	−38 000
Dividends	0	0	0	0
Net Income	725 000	730 000	695 000	620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 039 000	16 039 000	16 091 000	16 039 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	41 000	0	0
Total Tangible Assets	16 070 000	16 080 000	16 091 000	16 039 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	16 320 000	16 330 000	16 341 000	16 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 177 000	2 049 000	1 960 000	1 651 000
Total Current Assets	2 353 000	2 114 000	1 969 000	1 729 000
Total Assets	18 673 000	18 444 000	18 310 000	18 018 000
Total Equity	12 759 000	12 034 000	11 304 000	10 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 864 000	6 369 000	6 875 000	7 381 000
Creditors	1 000	11 000	103 000	0
Unpaid Taxes	18 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	30 000	26 000	25 000	25 000
Total Current Debt	50 000	40 000	130 000	28 000
Total Equity and Debt	18 673 000	18 444 000	18 310 000	18 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	6,07 %	6,15 %	5,84 %
Debt-to-Equity Ratio	0,46	0,53	0,61	0,7
Operating Profit Margin	52,65 %	55,94 %	55,47 %	49,33 %
Current Ratio	47,06	52,85	15,15	61,75
Quick Ratio	47,06	52,85	15,15	61,75
Equity Ratio	0,68	0,65	0,62	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %