BLANCK AS

3470 SLEMMESTAD

Finances

Return on Equity

−0,73 %

Current Ratio

162,64

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	150 000	−6 000	119 000
Net Income	−60 000	48 000	78 000	111 000
Total Assets	12 408 000	10 345 000	11 090 000	15 807 000
Total Equity	8 205 000	8 265 000	10 616 000	10 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	150 000	−6 000	119 000
Expenditure	440 000	195 000	79 000	273 000
Operating Profit	−16 000	−45 000	−85 000	−154 000
Financial Income	120 000	127 000	185 000	299 000
Financial Costs	181 000	20 000	0	2 000
Financial Balance	−61 000	107 000	185 000	297 000
Earnings Before Tax	−77 000	62 000	100 000	143 000
Tax	−17 000	14 000	22 000	31 000
Net Income	−60 000	48 000	78 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 854 000	6 589 000	8 821 000	8 648 000
Total Current Assets	4 554 000	3 756 000	2 269 000	7 159 000
Total Assets	12 408 000	10 345 000	11 090 000	15 807 000
Total Retained Equity	8 065 000	8 125 000	10 476 000	10 398 000
Total Equity	8 205 000	8 265 000	10 616 000	10 538 000
Total Long-Term Debt	4 175 000	1 976 000	347 000	431 000
Total Current Debt	28 000	104 000	127 000	4 838 000
Total Equity and Debt	12 408 000	10 345 000	11 090 000	15 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	94 000	0	119 000
Other Income	292 000	56 000	−6 000	0
Revenue	424 000	150 000	−6 000	119 000
Cost of Goods Sold	109 000	56 000	0	57 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	440 000	195 000	79 000	273 000
Operating Profit	−16 000	−45 000	−85 000	−154 000
Financial Income	120 000	127 000	185 000	299 000
Financial Costs	181 000	20 000	0	2 000
Financial Balance	−61 000	107 000	185 000	297 000
Dividends	0	0	0	2 500 000
Net Income	−60 000	48 000	78 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 104 000	3 007 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 104 000	3 007 000	0	0
Total Fiancial Fixed Assets	750 000	3 582 000	8 821 000	8 648 000
Total Fixed Assets	7 854 000	6 589 000	8 821 000	8 648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 151 000	3 748 000	2 257 000	7 141 000
Total Current Assets	4 554 000	3 756 000	2 269 000	7 159 000
Total Assets	12 408 000	10 345 000	11 090 000	15 807 000
Total Equity	8 205 000	8 265 000	10 616 000	10 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 175 000	1 976 000	347 000	431 000
Creditors	12 000	8 000	21 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 500 000
Other Current Debt	14 000	18 000	0	2 192 000
Total Current Debt	28 000	104 000	127 000	4 838 000
Total Equity and Debt	12 408 000	10 345 000	11 090 000	15 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,73 %	0,58 %	0,73 %	1,05 %
Debt-to-Equity Ratio	0,51	0,24	0,03	0,04
Operating Profit Margin	−3,77 %	−30 %	1 416,67 %	−129,41 %
Current Ratio	162,64	36,12	17,87	1,48
Quick Ratio	162,64	36,12	17,87	1,48
Equity Ratio	0,66	0,8	0,96	0,67
Gross Profit Margin	74,29 %	62,67 %	100 %	52,1 %