SVEIN OLAV DUESUND

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

173,77 %

Current Ratio

11,17

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	477 000	1 078 000	1 510 000	1 163 000
Net Income	424 000	242 000	867 000	732 000
Total Assets	268 000	385 000	920 000	382 000
Total Equity	244 000	368 000	853 000	303 000

Income (NOK)	2020	2019	2018	2017
Revenue	477 000	1 078 000	1 510 000	1 163 000
Expenditure	57 000	836 000	643 000	431 000
Operating Profit	420 000	242 000	868 000	732 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	0
Earnings Before Tax	424 000	242 000	867 000	732 000
Tax	0	0	0	0
Net Income	424 000	242 000	867 000	732 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	268 000	385 000	920 000	382 000
Total Assets	268 000	385 000	920 000	382 000
Total Retained Equity	244 000	368 000	853 000	303 000
Total Equity	244 000	368 000	853 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	17 000	67 000	79 000
Total Equity and Debt	268 000	385 000	920 000	382 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	477 000	1 078 000	1 510 000	1 163 000
Other Income	0	0	0	0
Revenue	477 000	1 078 000	1 510 000	1 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	836 000	643 000	431 000
Operating Profit	420 000	242 000	868 000	732 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	424 000	242 000	867 000	732 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	221 000	448 000	39 000
Total Current Assets	268 000	385 000	920 000	382 000
Total Assets	268 000	385 000	920 000	382 000
Total Equity	244 000	368 000	853 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	20 000	14 000	11 000
Unpaid Taxes	0	0	3 000	67 000
Dividends	0	0	0	0
Other Current Debt	13 000	−3 000	50 000	0
Total Current Debt	24 000	17 000	67 000	79 000
Total Equity and Debt	268 000	385 000	920 000	382 000

Financial indicators	2020	2019	2018	2017
Return on Equity	173,77 %	65,76 %	101,64 %	241,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,05 %	22,45 %	57,48 %	62,94 %
Current Ratio	11,17	22,65	13,73	4,84
Quick Ratio	11,17	22,65	13,73	4,84
Equity Ratio	0,91	0,96	0,93	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %