FOTOGRAF SENDERUD AS

5700 VOSS

Finances

Return on Equity

2,93 %

Current Ratio

8,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 845 000	2 313 000	5 662 000	6 915 000
Net Income	72 000	−48 000	267 000	545 000
Total Assets	2 787 000	2 847 000	4 867 000	5 237 000
Total Equity	2 457 000	2 418 000	2 466 000	3 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 845 000	2 313 000	5 662 000	6 915 000
Expenditure	1 814 000	2 375 000	5 324 000	6 242 000
Operating Profit	31 000	−62 000	338 000	673 000
Financial Income	41 000	15 000	32 000	39 000
Financial Costs	1 000	1 000	6 000	13 000
Financial Balance	40 000	14 000	26 000	26 000
Earnings Before Tax	72 000	−48 000	364 000	699 000
Tax	0	0	97 000	154 000
Net Income	72 000	−48 000	267 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	74 000	210 000	316 000
Total Current Assets	2 728 000	2 773 000	4 657 000	4 921 000
Total Assets	2 787 000	2 847 000	4 867 000	5 237 000
Total Retained Equity	2 357 000	2 318 000	2 366 000	3 799 000
Total Equity	2 457 000	2 418 000	2 466 000	3 899 000
Total Long-Term Debt	0	0	0	231 000
Total Current Debt	331 000	429 000	2 401 000	1 107 000
Total Equity and Debt	2 787 000	2 847 000	4 867 000	5 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 787 000	2 313 000	5 641 000	6 915 000
Other Income	58 000	0	21 000	0
Revenue	1 845 000	2 313 000	5 662 000	6 915 000
Cost of Goods Sold	287 000	384 000	1 976 000	2 360 000
Salary Costs	1 094 000	1 118 000	2 115 000	2 597 000
Depreciation	15 000	34 000	51 000	65 000
Impairment	0	0	0	0
Expenditure	1 814 000	2 375 000	5 324 000	6 242 000
Operating Profit	31 000	−62 000	338 000	673 000
Financial Income	41 000	15 000	32 000	39 000
Financial Costs	1 000	1 000	6 000	13 000
Financial Balance	40 000	14 000	26 000	26 000
Dividends	0	0	1 701 000	0
Net Income	72 000	−48 000	267 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	74 000	210 000	278 000
Total Tangible Assets	59 000	74 000	210 000	278 000
Total Fiancial Fixed Assets	0	0	0	38 000
Total Fixed Assets	59 000	74 000	210 000	316 000
Stock	94 000	87 000	112 000	902 000
Total Investments	668 000	468 000	0	0
Cash, Bank	1 951 000	2 207 000	4 463 000	3 919 000
Total Current Assets	2 728 000	2 773 000	4 657 000	4 921 000
Total Assets	2 787 000	2 847 000	4 867 000	5 237 000
Total Equity	2 457 000	2 418 000	2 466 000	3 899 000
Short-Term Group Debt	0	0	1 701 000	0
Total Long-Term Debt	0	0	0	231 000
Creditors	31 000	30 000	116 000	303 000
Unpaid Taxes	150 000	144 000	255 000	389 000
Dividends	0	0	1 701 000	0
Other Current Debt	149 000	256 000	229 000	265 000
Total Current Debt	331 000	429 000	2 401 000	1 107 000
Total Equity and Debt	2 787 000	2 847 000	4 867 000	5 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,93 %	−1,99 %	10,83 %	13,98 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	1,68 %	−2,68 %	5,97 %	9,73 %
Current Ratio	8,24	6,46	1,94	4,45
Quick Ratio	11,51	8,11	2,03	24
Equity Ratio	0,88	0,85	0,51	0,74
Gross Profit Margin	84,44 %	83,4 %	65,1 %	65,87 %