JOKER KONTOR & DATA AS

7713 STEINKJER

Finances

Return on Equity

0,89 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 625 000	2 412 000	2 358 000	2 626 000
Net Income	2 000	11 000	−14 000	33 000
Total Assets	1 175 000	1 527 000	1 272 000	1 393 000
Total Equity	225 000	223 000	213 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 625 000	2 412 000	2 358 000	2 626 000
Expenditure	1 617 000	2 383 000	2 366 000	2 563 000
Operating Profit	9 000	28 000	−8 000	63 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	2 000	14 000	10 000	17 000
Financial Balance	−1 000	−14 000	−8 000	−14 000
Earnings Before Tax	7 000	14 000	−16 000	48 000
Tax	5 000	4 000	−2 000	16 000
Net Income	2 000	11 000	−14 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	1 165 000	1 517 000	1 262 000	1 383 000
Total Assets	1 175 000	1 527 000	1 272 000	1 393 000
Total Retained Equity	125 000	123 000	113 000	127 000
Total Equity	225 000	223 000	213 000	227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	950 000	1 304 000	1 059 000	1 167 000
Total Equity and Debt	1 175 000	1 527 000	1 272 000	1 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 625 000	2 412 000	2 344 000	2 626 000
Other Income	0	0	14 000	0
Revenue	1 625 000	2 412 000	2 358 000	2 626 000
Cost of Goods Sold	826 000	1 186 000	1 126 000	1 303 000
Salary Costs	507 000	586 000	603 000	609 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 617 000	2 383 000	2 366 000	2 563 000
Operating Profit	9 000	28 000	−8 000	63 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	2 000	14 000	10 000	17 000
Financial Balance	−1 000	−14 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	2 000	11 000	−14 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	227 000	254 000	252 000	285 000
Total Investments	6 000	6 000	6 000	5 000
Cash, Bank	240 000	190 000	265 000	398 000
Total Current Assets	1 165 000	1 517 000	1 262 000	1 383 000
Total Assets	1 175 000	1 527 000	1 272 000	1 393 000
Total Equity	225 000	223 000	213 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	402 000	197 000	197 000
Unpaid Taxes	97 000	198 000	184 000	166 000
Dividends	0	0	0	0
Other Current Debt	786 000	701 000	678 000	789 000
Total Current Debt	950 000	1 304 000	1 059 000	1 167 000
Total Equity and Debt	1 175 000	1 527 000	1 272 000	1 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,89 %	4,93 %	−6,57 %	14,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,55 %	1,16 %	−0,34 %	2,4 %
Current Ratio	1,23	1,16	1,19	1,19
Quick Ratio	1,61	1,44	1,56	1,57
Equity Ratio	0,19	0,15	0,17	0,16
Gross Profit Margin	49,17 %	50,83 %	52,25 %	50,38 %