MAZUT OSLO AS

1358 JAR

Finances

Share Ownership

Return on Equity

66,94 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 630 000	29 760 000	28 279 000	27 661 000
Net Income	1 403 000	2 913 000	2 916 000	1 891 000
Total Assets	7 964 000	8 802 000	20 206 000	17 428 000
Total Equity	2 096 000	570 000	15 912 000	12 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 630 000	29 760 000	28 279 000	27 661 000
Expenditure	10 830 000	26 011 000	24 720 000	25 426 000
Operating Profit	1 799 000	3 748 000	3 559 000	2 235 000
Financial Income	0	0	180 000	192 000
Financial Costs	0	3 000	2 000	1 000
Financial Balance	0	−3 000	178 000	191 000
Earnings Before Tax	1 799 000	3 746 000	3 738 000	2 426 000
Tax	396 000	832 000	822 000	535 000
Net Income	1 403 000	2 913 000	2 916 000	1 891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	291 000	1 236 000	6 452 000	7 018 000
Total Current Assets	7 674 000	7 566 000	13 754 000	10 409 000
Total Assets	7 964 000	8 802 000	20 206 000	17 428 000
Total Retained Equity	1 840 000	444 000	15 335 000	12 620 000
Total Equity	2 096 000	570 000	15 912 000	12 996 000
Total Long-Term Debt	20 000	106 000	108 000	119 000
Total Current Debt	5 849 000	8 126 000	4 186 000	4 313 000
Total Equity and Debt	7 964 000	8 802 000	20 206 000	17 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 370 000	5 380 000	5 372 000	5 384 000
Other Income	10 259 000	24 380 000	22 907 000	22 277 000
Revenue	12 630 000	29 760 000	28 279 000	27 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 953 000	19 675 000	18 618 000	19 605 000
Depreciation	80 000	281 000	292 000	284 000
Impairment	0	0	0	0
Expenditure	10 830 000	26 011 000	24 720 000	25 426 000
Operating Profit	1 799 000	3 748 000	3 559 000	2 235 000
Financial Income	0	0	180 000	192 000
Financial Costs	0	3 000	2 000	1 000
Financial Balance	0	−3 000	178 000	191 000
Dividends	0	2 800 000	0	0
Net Income	1 403 000	2 913 000	2 916 000	1 891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	291 000	1 236 000	1 476 000	1 768 000
Total Tangible Assets	291 000	1 236 000	1 476 000	1 768 000
Total Fiancial Fixed Assets	0	0	4 975 000	5 250 000
Total Fixed Assets	291 000	1 236 000	6 452 000	7 018 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 773 000	6 251 000	12 429 000	9 092 000
Total Current Assets	7 674 000	7 566 000	13 754 000	10 409 000
Total Assets	7 964 000	8 802 000	20 206 000	17 428 000
Total Equity	2 096 000	570 000	15 912 000	12 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	106 000	108 000	119 000
Creditors	232 000	513 000	340 000	146 000
Unpaid Taxes	979 000	989 000	962 000	937 000
Dividends	0	2 800 000	0	0
Other Current Debt	4 235 000	2 989 000	2 051 000	2 703 000
Total Current Debt	5 849 000	8 126 000	4 186 000	4 313 000
Total Equity and Debt	7 964 000	8 802 000	20 206 000	17 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,94 %	511,05 %	18,33 %	14,55 %
Debt-to-Equity Ratio	0,01	0,19	0,01	0,01
Operating Profit Margin	14,24 %	12,59 %	12,59 %	8,08 %
Current Ratio	1,31	0,93	3,29	2,41
Quick Ratio	1,31	0,93	3,29	2,41
Equity Ratio	0,26	0,06	0,79	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %