BEST TELEPRODUKTER AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

59,88 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 754 000	36 937 000	25 895 000	20 900 000
Net Income	1 879 000	5 697 000	1 500 000	2 213 000
Total Assets	18 481 000	26 220 000	13 379 000	15 327 000
Total Equity	3 138 000	1 259 000	6 562 000	5 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 754 000	36 937 000	25 895 000	20 900 000
Expenditure	30 293 000	29 906 000	23 795 000	18 141 000
Operating Profit	2 461 000	7 031 000	2 100 000	2 760 000
Financial Income	167 000	366 000	126 000	142 000
Financial Costs	149 000	88 000	296 000	55 000
Financial Balance	18 000	278 000	−170 000	87 000
Earnings Before Tax	2 479 000	7 308 000	1 930 000	2 847 000
Tax	600 000	1 611 000	430 000	634 000
Net Income	1 879 000	5 697 000	1 500 000	2 213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	39 000	47 000	0
Total Current Assets	18 468 000	26 181 000	13 332 000	15 327 000
Total Assets	18 481 000	26 220 000	13 379 000	15 327 000
Total Retained Equity	3 038 000	1 159 000	6 462 000	4 961 000
Total Equity	3 138 000	1 259 000	6 562 000	5 061 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	15 343 000	24 961 000	6 816 000	10 266 000
Total Equity and Debt	18 481 000	26 220 000	13 379 000	15 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 754 000	36 937 000	25 895 000	20 900 000
Other Income	0	0	0	0
Revenue	32 754 000	36 937 000	25 895 000	20 900 000
Cost of Goods Sold	19 556 000	18 988 000	14 667 000	9 708 000
Salary Costs	7 693 000	8 469 000	6 784 000	5 803 000
Depreciation	26 000	25 000	14 000	0
Impairment	0	0	0	0
Expenditure	30 293 000	29 906 000	23 795 000	18 141 000
Operating Profit	2 461 000	7 031 000	2 100 000	2 760 000
Financial Income	167 000	366 000	126 000	142 000
Financial Costs	149 000	88 000	296 000	55 000
Financial Balance	18 000	278 000	−170 000	87 000
Dividends	0	11 000 000	0	0
Net Income	1 879 000	5 697 000	1 500 000	2 213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	39 000	47 000	0
Total Tangible Assets	13 000	39 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	39 000	47 000	0
Stock	1 172 000	1 511 000	1 364 000	1 361 000
Total Investments	0	0	0	0
Cash, Bank	5 443 000	10 679 000	5 145 000	10 381 000
Total Current Assets	18 468 000	26 181 000	13 332 000	15 327 000
Total Assets	18 481 000	26 220 000	13 379 000	15 327 000
Total Equity	3 138 000	1 259 000	6 562 000	5 061 000
Short-Term Group Debt	0	0	1 900 000	5 000 000
Total Long-Term Debt	0	0	1 000	0
Creditors	5 786 000	96 000	183 000	152 000
Unpaid Taxes	3 190 000	3 980 000	1 468 000	2 569 000
Dividends	0	11 000 000	0	0
Other Current Debt	5 767 000	8 273 000	2 836 000	1 911 000
Total Current Debt	15 343 000	24 961 000	6 816 000	10 266 000
Total Equity and Debt	18 481 000	26 220 000	13 379 000	15 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,88 %	452,5 %	22,86 %	43,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,51 %	19,04 %	8,11 %	13,21 %
Current Ratio	1,2	1,05	1,96	1,49
Quick Ratio	1,3	1,12	2,45	1,72
Equity Ratio	0,17	0,05	0,49	0,33
Gross Profit Margin	40,29 %	48,59 %	43,36 %	53,55 %