MUNKERUD EIENDOM AS

1164 OSLO

Finances

Share Ownership

Return on Equity

8,91 %

Current Ratio

3,09

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	406 000	396 000	396 000	396 000
Net Income	271 000	265 000	246 000	190 000
Total Assets	3 775 000	3 681 000	3 811 000	3 872 000
Total Equity	3 043 000	2 772 000	2 507 000	2 261 000

Income (NOK)	2022	2021	2020	2019
Revenue	406 000	396 000	396 000	396 000
Expenditure	14 000	6 000	11 000	66 000
Operating Profit	392 000	390 000	385 000	330 000
Financial Income	0	0	0	0
Financial Costs	42 000	50 000	70 000	87 000
Financial Balance	−42 000	−50 000	−70 000	−87 000
Earnings Before Tax	350 000	340 000	316 000	244 000
Tax	79 000	75 000	70 000	54 000
Net Income	271 000	265 000	246 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 525 000	3 566 000	3 607 000	3 648 000
Total Current Assets	250 000	115 000	204 000	224 000
Total Assets	3 775 000	3 681 000	3 811 000	3 872 000
Total Retained Equity	2 941 000	2 670 000	2 405 000	2 159 000
Total Equity	3 043 000	2 772 000	2 507 000	2 261 000
Total Long-Term Debt	651 000	830 000	1 231 000	1 554 000
Total Current Debt	81 000	79 000	73 000	58 000
Total Equity and Debt	3 775 000	3 681 000	3 811 000	3 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	406 000	396 000	396 000	396 000
Revenue	406 000	396 000	396 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	14 000	6 000	11 000	66 000
Operating Profit	392 000	390 000	385 000	330 000
Financial Income	0	0	0	0
Financial Costs	42 000	50 000	70 000	87 000
Financial Balance	−42 000	−50 000	−70 000	−87 000
Dividends	0	0	0	0
Net Income	271 000	265 000	246 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 525 000	3 566 000	3 607 000	3 648 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 525 000	3 566 000	3 607 000	3 648 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 525 000	3 566 000	3 607 000	3 648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	112 000	187 000	159 000
Total Current Assets	250 000	115 000	204 000	224 000
Total Assets	3 775 000	3 681 000	3 811 000	3 872 000
Total Equity	3 043 000	2 772 000	2 507 000	2 261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	651 000	830 000	1 231 000	1 554 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	2 000
Total Current Debt	81 000	79 000	73 000	58 000
Total Equity and Debt	3 775 000	3 681 000	3 811 000	3 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,91 %	9,56 %	9,81 %	8,4 %
Debt-to-Equity Ratio	0,21	0,3	0,49	0,69
Operating Profit Margin	96,55 %	98,48 %	97,22 %	83,33 %
Current Ratio	3,09	1,46	2,79	3,86
Quick Ratio	3,09	1,46	2,79	3,86
Equity Ratio	0,81	0,75	0,66	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %