PEDERSEN EIENDOM AS

2383 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

22,84 %

Current Ratio

3,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	437 000	464 000	415 000
Net Income	347 000	298 000	306 000	286 000
Total Assets	2 065 000	1 750 000	1 439 000	1 771 000
Total Equity	1 519 000	1 472 000	1 374 000	1 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	437 000	464 000	415 000
Expenditure	85 000	65 000	75 000	56 000
Operating Profit	439 000	373 000	389 000	358 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	4 000
Earnings Before Tax	442 000	374 000	393 000	363 000
Tax	95 000	76 000	86 000	77 000
Net Income	347 000	298 000	306 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	1 815 000	1 500 000	1 189 000	1 521 000
Total Assets	2 065 000	1 750 000	1 439 000	1 771 000
Total Retained Equity	1 419 000	1 372 000	1 274 000	1 168 000
Total Equity	1 519 000	1 472 000	1 374 000	1 268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	546 000	278 000	65 000	503 000
Total Equity and Debt	2 065 000	1 750 000	1 439 000	1 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	151 000	139 000	167 000	106 000
Other Income	374 000	299 000	297 000	309 000
Revenue	524 000	437 000	464 000	415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	65 000	75 000	56 000
Operating Profit	439 000	373 000	389 000	358 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	4 000
Dividends	300 000	200 000	200 000	200 000
Net Income	347 000	298 000	306 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	250 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 814 000	1 274 000	1 183 000	1 282 000
Total Current Assets	1 815 000	1 500 000	1 189 000	1 521 000
Total Assets	2 065 000	1 750 000	1 439 000	1 771 000
Total Equity	1 519 000	1 472 000	1 374 000	1 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	1 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	200 000	200 000	200 000
Other Current Debt	150 000	0	−220 000	208 000
Total Current Debt	546 000	278 000	65 000	503 000
Total Equity and Debt	2 065 000	1 750 000	1 439 000	1 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,84 %	20,24 %	22,27 %	22,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,78 %	85,35 %	83,84 %	86,27 %
Current Ratio	3,32	5,4	18,29	3,02
Quick Ratio	3,32	5,4	18,29	3,02
Equity Ratio	0,74	0,84	0,95	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %