company

KRISTIAN HUSER

0264 OSLO

Finances

Share Ownership

Return on Equity

104,12 %

Current Ratio

5,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	724 000	2 123 000	5 102 000	3 764 000
Net Income	581 000	1 953 000	4 973 000	3 654 000
Total Assets	674 000	309 000	174 000	105 000
Total Equity	558 000	309 000	159 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	724 000	2 123 000	5 102 000	3 764 000
Expenditure	143 000	170 000	129 000	110 000
Operating Profit	581 000	1 953 000	4 973 000	3 654 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	581 000	1 953 000	4 973 000	3 654 000
Tax	0	0	0	0
Net Income	581 000	1 953 000	4 973 000	3 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	59 000	73 000	0
Total Current Assets	627 000	250 000	100 000	105 000
Total Assets	674 000	309 000	174 000	105 000
Total Retained Equity	558 000	309 000	159 000	92 000
Total Equity	558 000	309 000	159 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	0	14 000	13 000
Total Equity and Debt	674 000	309 000	174 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	724 000	2 123 000	5 102 000	3 764 000
Other Income	0	0	0	0
Revenue	724 000	2 123 000	5 102 000	3 764 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	15 000	18 000	0
Impairment	0	0	0	0
Expenditure	143 000	170 000	129 000	110 000
Operating Profit	581 000	1 953 000	4 973 000	3 654 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	581 000	1 953 000	4 973 000	3 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	59 000	73 000	0
Total Tangible Assets	47 000	59 000	73 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	59 000	73 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	5 000
Total Current Assets	627 000	250 000	100 000	105 000
Total Assets	674 000	309 000	174 000	105 000
Total Equity	558 000	309 000	159 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	116 000	0	14 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	116 000	0	14 000	13 000
Total Equity and Debt	674 000	309 000	174 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,12 %	632,04 %	3 127,67 %	3 971,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,25 %	91,99 %	97,47 %	97,08 %
Current Ratio	5,41	-	7,14	8,08
Quick Ratio	5,41	-	7,14	8,08
Equity Ratio	0,83	1	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English