NIKT-STIFTELSEN

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	104 000	57 000	161 000
Net Income	0	105 000	1 000	107 000
Total Assets	372 000	372 000	306 000	307 000
Total Equity	372 000	371 000	306 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	104 000	57 000	161 000
Expenditure	43 000	0	58 000	56 000
Operating Profit	−3 000	104 000	−1 000	106 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	0	105 000	1 000	107 000
Tax	0	0	0	0
Net Income	0	105 000	1 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	372 000	372 000	306 000	307 000
Total Assets	372 000	372 000	306 000	307 000
Total Retained Equity	272 000	0	0	0
Total Equity	372 000	371 000	306 000	306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	372 000	372 000	306 000	307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	0
Other Income	0	104 000	57 000	161 000
Revenue	40 000	104 000	57 000	161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	0	58 000	56 000
Operating Profit	−3 000	104 000	−1 000	106 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	0	105 000	1 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	332 000	306 000	223 000
Total Current Assets	372 000	372 000	306 000	307 000
Total Assets	372 000	372 000	306 000	307 000
Total Equity	372 000	371 000	306 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	372 000	372 000	306 000	307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	28,3 %	0,33 %	34,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,5 %	100 %	−1,75 %	65,84 %
Current Ratio	-	372	-	307
Quick Ratio	-	372	-	307
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %