SLITU BORETTSLAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

4,12 %

Current Ratio

15,78

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 283 000	1 396 000	1 396 000	1 396 000
Net Income	416 000	401 000	696 000	686 000
Total Assets	16 380 000	16 517 000	16 898 000	16 755 000
Total Equity	10 098 000	9 682 000	9 281 000	8 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 283 000	1 396 000	1 396 000	1 396 000
Expenditure	803 000	919 000	621 000	643 000
Operating Profit	480 000	477 000	775 000	753 000
Financial Income	6 000	7 000	11 000	17 000
Financial Costs	70 000	84 000	91 000	84 000
Financial Balance	−64 000	−77 000	−80 000	−67 000
Earnings Before Tax	416 000	401 000	696 000	686 000
Tax	0	0	0	0
Net Income	416 000	401 000	696 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 070 000	15 070 000	15 172 000	15 172 000
Total Current Assets	1 310 000	1 447 000	1 726 000	1 583 000
Total Assets	16 380 000	16 517 000	16 898 000	16 755 000
Total Retained Equity	10 096 000	9 680 000	9 279 000	8 583 000
Total Equity	10 098 000	9 682 000	9 281 000	8 585 000
Total Long-Term Debt	6 198 000	6 833 000	7 453 000	8 060 000
Total Current Debt	83 000	2 000	61 000	8 000
Total Equity and Debt	16 380 000	16 517 000	16 898 000	16 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 283 000	0	0	0
Other Income	0	1 396 000	1 396 000	1 396 000
Revenue	1 283 000	1 396 000	1 396 000	1 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	46 000	46 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	803 000	919 000	621 000	643 000
Operating Profit	480 000	477 000	775 000	753 000
Financial Income	6 000	7 000	11 000	17 000
Financial Costs	70 000	84 000	91 000	84 000
Financial Balance	−64 000	−77 000	−80 000	−67 000
Dividends	0	0	0	0
Net Income	416 000	401 000	696 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 070 000	15 070 000	15 070 000	15 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 070 000	15 070 000	15 070 000	15 070 000
Total Fiancial Fixed Assets	0	0	102 000	102 000
Total Fixed Assets	15 070 000	15 070 000	15 172 000	15 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 087 000	1 259 000	1 550 000	1 469 000
Total Current Assets	1 310 000	1 447 000	1 726 000	1 583 000
Total Assets	16 380 000	16 517 000	16 898 000	16 755 000
Total Equity	10 098 000	9 682 000	9 281 000	8 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 198 000	6 833 000	7 453 000	8 060 000
Creditors	82 000	0	61 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	0	1 000
Total Current Debt	83 000	2 000	61 000	8 000
Total Equity and Debt	16 380 000	16 517 000	16 898 000	16 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,12 %	4,14 %	7,5 %	7,99 %
Debt-to-Equity Ratio	0,61	0,71	0,8	0,94
Operating Profit Margin	37,41 %	34,17 %	55,52 %	53,94 %
Current Ratio	15,78	723,5	28,3	197,88
Quick Ratio	15,78	723,5	28,3	197,88
Equity Ratio	0,62	0,59	0,55	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %