ADVOKAT SVERRE STEINAR FREDRIKSEN

3341 ÅMOT

Finances

Share Ownership

Return on Equity

−35,86 %

Current Ratio

0,02

Debt-to-Equity Ratio

−1,05

Key figures (NOK)	2019	2018	2017	2016
Revenue	373 000	403 000	432 000	514 000
Net Income	156 000	127 000	186 000	169 000
Total Assets	386 000	546 000	625 000	531 000
Total Equity	−435 000	−218 000	−53 000	−208 000

Income (NOK)	2019	2018	2017	2016
Revenue	373 000	403 000	432 000	514 000
Expenditure	161 000	213 000	193 000	293 000
Operating Profit	212 000	190 000	238 000	221 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	57 000	63 000	52 000	54 000
Financial Balance	−56 000	−62 000	−51 000	−52 000
Earnings Before Tax	156 000	127 000	186 000	169 000
Tax	0	0	0	0
Net Income	156 000	127 000	186 000	169 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	381 000	388 000	396 000	404 000
Total Current Assets	6 000	158 000	229 000	127 000
Total Assets	386 000	546 000	625 000	531 000
Total Retained Equity	−435 000	−218 000	−53 000	−208 000
Total Equity	−435 000	−218 000	−53 000	−208 000
Total Long-Term Debt	458 000	500 000	435 000	480 000
Total Current Debt	364 000	264 000	243 000	259 000
Total Equity and Debt	386 000	546 000	625 000	531 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	373 000	403 000	432 000	514 000
Other Income	0	0	0	0
Revenue	373 000	403 000	432 000	514 000
Cost of Goods Sold	0	0	0	101 000
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	161 000	213 000	193 000	293 000
Operating Profit	212 000	190 000	238 000	221 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	57 000	63 000	52 000	54 000
Financial Balance	−56 000	−62 000	−51 000	−52 000
Dividends	0	0	0	0
Net Income	156 000	127 000	186 000	169 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	381 000	388 000	396 000	404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	381 000	388 000	396 000	404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	381 000	388 000	396 000	404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	1 000
Total Current Assets	6 000	158 000	229 000	127 000
Total Assets	386 000	546 000	625 000	531 000
Total Equity	−435 000	−218 000	−53 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	458 000	500 000	435 000	480 000
Creditors	30 000	6 000	12 000	35 000
Unpaid Taxes	66 000	39 000	0	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	364 000	264 000	243 000	259 000
Total Equity and Debt	386 000	546 000	625 000	531 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−35,86 %	−58,26 %	−350,94 %	−81,25 %
Debt-to-Equity Ratio	−1,05	−2,29	−8,21	−2,31
Operating Profit Margin	56,84 %	47,15 %	55,09 %	43 %
Current Ratio	0,02	0,6	0,94	0,49
Quick Ratio	0,02	0,6	0,94	0,49
Equity Ratio	−1,13	−0,4	−0,08	−0,39
Gross Profit Margin	100 %	100 %	100 %	80,35 %