LOPPA BOLIGSTIFTELSE

9550 ØKSFJORD

Finances

Share Ownership

Return on Equity

−3,37 %

Current Ratio

34,31

Debt-to-Equity Ratio

2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	813 000	1 001 000	937 000	892 000
Net Income	−55 000	197 000	219 000	253 000
Total Assets	5 163 000	5 313 000	5 325 000	5 198 000
Total Equity	1 633 000	1 687 000	1 490 000	1 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	813 000	1 001 000	937 000	892 000
Expenditure	827 000	775 000	659 000	576 000
Operating Profit	−14 000	226 000	278 000	316 000
Financial Income	0	0	0	1 000
Financial Costs	41 000	29 000	59 000	64 000
Financial Balance	−41 000	−29 000	−59 000	−63 000
Earnings Before Tax	−55 000	197 000	219 000	253 000
Tax	0	0	0	0
Net Income	−55 000	197 000	219 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 590 000	2 806 000	3 022 000	3 238 000
Total Current Assets	2 573 000	2 507 000	2 303 000	1 960 000
Total Assets	5 163 000	5 313 000	5 325 000	5 198 000
Total Retained Equity	1 033 000	1 087 000	890 000	1 271 000
Total Equity	1 633 000	1 687 000	1 490 000	1 271 000
Total Long-Term Debt	3 456 000	3 592 000	3 734 000	3 861 000
Total Current Debt	75 000	33 000	101 000	66 000
Total Equity and Debt	5 163 000	5 313 000	5 325 000	5 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	892 000
Other Income	813 000	1 001 000	937 000	0
Revenue	813 000	1 001 000	937 000	892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	216 000	216 000	216 000	216 000
Impairment	0	0	0	0
Expenditure	827 000	775 000	659 000	576 000
Operating Profit	−14 000	226 000	278 000	316 000
Financial Income	0	0	0	1 000
Financial Costs	41 000	29 000	59 000	64 000
Financial Balance	−41 000	−29 000	−59 000	−63 000
Dividends	0	0	0	0
Net Income	−55 000	197 000	219 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 590 000	2 806 000	3 022 000	3 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 590 000	2 806 000	3 022 000	3 238 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 590 000	2 806 000	3 022 000	3 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 561 000	2 484 000	2 297 000	1 953 000
Total Current Assets	2 573 000	2 507 000	2 303 000	1 960 000
Total Assets	5 163 000	5 313 000	5 325 000	5 198 000
Total Equity	1 633 000	1 687 000	1 490 000	1 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 456 000	3 592 000	3 734 000	3 861 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	33 000	101 000	66 000
Total Current Debt	75 000	33 000	101 000	66 000
Total Equity and Debt	5 163 000	5 313 000	5 325 000	5 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,37 %	11,68 %	14,7 %	19,91 %
Debt-to-Equity Ratio	2,12	2,13	2,51	3,04
Operating Profit Margin	−1,72 %	22,58 %	29,67 %	35,43 %
Current Ratio	34,31	75,97	22,8	29,7
Quick Ratio	34,31	75,97	22,8	29,7
Equity Ratio	0,32	0,32	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %