STIFTELSEN KRISTIAN

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

55,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 073 000	747 000	726 000	867 000
Net Income	207 000	73 000	−51 000	−27 000
Total Assets	4 297 000	4 070 000	3 997 000	4 047 000
Total Equity	4 277 000	4 070 000	3 997 000	4 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 073 000	747 000	726 000	867 000
Expenditure	865 000	674 000	777 000	894 000
Operating Profit	207 000	73 000	−51 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	207 000	73 000	−51 000	−27 000
Tax	0	0	0	0
Net Income	207 000	73 000	−51 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 192 000	3 276 000	3 364 000	3 451 000
Total Current Assets	1 105 000	794 000	633 000	597 000
Total Assets	4 297 000	4 070 000	3 997 000	4 047 000
Total Retained Equity	4 077 000	3 870 000	3 797 000	3 847 000
Total Equity	4 277 000	4 070 000	3 997 000	4 047 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	4 297 000	4 070 000	3 997 000	4 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 073 000	747 000	726 000	867 000
Other Income	0	0	0	0
Revenue	1 073 000	747 000	726 000	867 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	27 000	92 000	122 000
Depreciation	84 000	88 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	865 000	674 000	777 000	894 000
Operating Profit	207 000	73 000	−51 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	207 000	73 000	−51 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 192 000	3 276 000	3 360 000	3 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	7 000
Total Tangible Assets	3 192 000	3 276 000	3 364 000	3 451 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 192 000	3 276 000	3 364 000	3 451 000
Stock	0	0	0	0
Total Investments	6 000	6 000	6 000	6 000
Cash, Bank	1 099 000	788 000	627 000	590 000
Total Current Assets	1 105 000	794 000	633 000	597 000
Total Assets	4 297 000	4 070 000	3 997 000	4 047 000
Total Equity	4 277 000	4 070 000	3 997 000	4 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	4 297 000	4 070 000	3 997 000	4 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	1,79 %	−1,28 %	−0,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,29 %	9,77 %	−7,02 %	−3,11 %
Current Ratio	55,25	-	-	-
Quick Ratio	55,25	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %