company

BORETTSLAGET JENS BJELKESGT 9

0569 OSLO

Finances

Share Ownership

Return on Equity

−6 %

Current Ratio

2,69

Debt-to-Equity Ratio

−1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	598 000	520 000	524 000	0
Net Income	51 000	112 000	2 000	0
Total Assets	506 000	557 000	591 000	4 000
Total Equity	−850 000	−901 000	−1 013 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	598 000	520 000	524 000	0
Expenditure	541 000	403 000	504 000	0
Operating Profit	58 000	117 000	20 000	0
Financial Income	8 000	8 000	8 000	0
Financial Costs	15 000	13 000	26 000	0
Financial Balance	−7 000	−5 000	−18 000	0
Earnings Before Tax	51 000	112 000	2 000	0
Tax	0	0	0	0
Net Income	51 000	112 000	2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	362 000	393 000	0
Total Current Assets	183 000	194 000	198 000	4 000
Total Assets	506 000	557 000	591 000	4 000
Total Retained Equity	−861 000	−912 000	−1 024 000	0
Total Equity	−850 000	−901 000	−1 013 000	0
Total Long-Term Debt	1 288 000	1 442 000	1 596 000	0
Total Current Debt	68 000	15 000	8 000	4 000
Total Equity and Debt	506 000	557 000	591 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	199 000	199 000	0
Other Income	335 000	321 000	325 000	0
Revenue	598 000	520 000	524 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	0	22 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	541 000	403 000	504 000	0
Operating Profit	58 000	117 000	20 000	0
Financial Income	8 000	8 000	8 000	0
Financial Costs	15 000	13 000	26 000	0
Financial Balance	−7 000	−5 000	−18 000	0
Dividends	0	0	0	0
Net Income	51 000	112 000	2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	323 000	362 000	393 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	323 000	362 000	393 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	362 000	393 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	194 000	160 000	0
Total Current Assets	183 000	194 000	198 000	4 000
Total Assets	506 000	557 000	591 000	4 000
Total Equity	−850 000	−901 000	−1 013 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 288 000	1 442 000	1 596 000	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	7 000	8 000	4 000
Total Current Debt	68 000	15 000	8 000	4 000
Total Equity and Debt	506 000	557 000	591 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 %	−12,43 %	−0,2 %	-
Debt-to-Equity Ratio	−1,52	−1,6	−1,58	-
Operating Profit Margin	9,7 %	22,5 %	3,82 %	-
Current Ratio	2,69	12,93	24,75	1
Quick Ratio	2,69	12,93	24,75	1
Equity Ratio	−1,68	−1,62	−1,71	0
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English