AS NORDENGVEIEN 61

0755 OSLO

Finances

Share Ownership

Return on Equity

4,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	113 000	113 000	113 000
Net Income	23 000	46 000	21 000	40 000
Total Assets	483 000	460 000	415 000	394 000
Total Equity	483 000	460 000	415 000	394 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	113 000	113 000	113 000
Expenditure	89 000	67 000	92 000	73 000
Operating Profit	24 000	46 000	21 000	40 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	23 000	46 000	21 000	40 000
Tax	0	0	0	0
Net Income	23 000	46 000	21 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 000	238 000	237 000	214 000
Total Current Assets	244 000	223 000	178 000	180 000
Total Assets	483 000	460 000	415 000	394 000
Total Retained Equity	377 000	354 000	309 000	288 000
Total Equity	483 000	460 000	415 000	394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	483 000	460 000	415 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	0	0	113 000
Other Income	0	113 000	113 000	0
Revenue	113 000	113 000	113 000	113 000
Cost of Goods Sold	0	0	0	73 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	67 000	92 000	73 000
Operating Profit	24 000	46 000	21 000	40 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	23 000	46 000	21 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	214 000	214 000	214 000	214 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	214 000	214 000	214 000	214 000
Total Fiancial Fixed Assets	26 000	24 000	23 000	0
Total Fixed Assets	239 000	238 000	237 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	222 000	178 000	180 000
Total Current Assets	244 000	223 000	178 000	180 000
Total Assets	483 000	460 000	415 000	394 000
Total Equity	483 000	460 000	415 000	394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	483 000	460 000	415 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	10 %	5,06 %	10,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,24 %	40,71 %	18,58 %	35,4 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	35,4 %