NÆRINGSTJENESTER AS

1540 VESTBY

Finances

Share Ownership

Return on Equity

1,26 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 769 000	9 011 000	8 157 000	7 484 000
Net Income	174 000	1 092 000	848 000	518 000
Total Assets	15 189 000	15 157 000	13 946 000	14 342 000
Total Equity	13 827 000	13 654 000	12 562 000	11 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 769 000	9 011 000	8 157 000	7 484 000
Expenditure	8 657 000	7 934 000	7 327 000	6 975 000
Operating Profit	111 000	1 077 000	830 000	510 000
Financial Income	63 000	16 000	24 000	43 000
Financial Costs	0	0	5 000	36 000
Financial Balance	63 000	16 000	19 000	7 000
Earnings Before Tax	174 000	1 092 000	848 000	518 000
Tax	0	0	0	0
Net Income	174 000	1 092 000	848 000	518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 109 000	10 298 000	10 267 000	10 557 000
Total Current Assets	5 080 000	4 859 000	3 679 000	3 785 000
Total Assets	15 189 000	15 157 000	13 946 000	14 342 000
Total Retained Equity	13 127 000	12 954 000	11 862 000	11 013 000
Total Equity	13 827 000	13 654 000	12 562 000	11 713 000
Total Long-Term Debt	0	0	0	1 455 000
Total Current Debt	1 361 000	1 503 000	1 384 000	1 174 000
Total Equity and Debt	15 189 000	15 157 000	13 946 000	14 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 711 000	2 089 000	1 418 000	980 000
Other Income	7 058 000	6 922 000	6 739 000	6 505 000
Revenue	8 769 000	9 011 000	8 157 000	7 484 000
Cost of Goods Sold	119 000	106 000	137 000	95 000
Salary Costs	6 797 000	6 577 000	6 202 000	5 849 000
Depreciation	483 000	422 000	369 000	380 000
Impairment	0	0	0	0
Expenditure	8 657 000	7 934 000	7 327 000	6 975 000
Operating Profit	111 000	1 077 000	830 000	510 000
Financial Income	63 000	16 000	24 000	43 000
Financial Costs	0	0	5 000	36 000
Financial Balance	63 000	16 000	19 000	7 000
Dividends	0	0	0	0
Net Income	174 000	1 092 000	848 000	518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 431 000	9 394 000	9 641 000	9 888 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	654 000	376 000	419 000
Total Tangible Assets	9 859 000	10 048 000	10 017 000	10 307 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	10 109 000	10 298 000	10 267 000	10 557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 967 000	4 184 000	2 916 000	3 196 000
Total Current Assets	5 080 000	4 859 000	3 679 000	3 785 000
Total Assets	15 189 000	15 157 000	13 946 000	14 342 000
Total Equity	13 827 000	13 654 000	12 562 000	11 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 455 000
Creditors	97 000	218 000	215 000	136 000
Unpaid Taxes	503 000	492 000	496 000	364 000
Dividends	0	0	0	0
Other Current Debt	762 000	793 000	673 000	674 000
Total Current Debt	1 361 000	1 503 000	1 384 000	1 174 000
Total Equity and Debt	15 189 000	15 157 000	13 946 000	14 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	8 %	6,75 %	4,42 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	1,27 %	11,95 %	10,18 %	6,81 %
Current Ratio	3,73	3,23	2,66	3,22
Quick Ratio	3,73	3,23	2,66	3,22
Equity Ratio	0,91	0,9	0,9	0,82
Gross Profit Margin	98,64 %	98,82 %	98,32 %	98,73 %