KIELLAND EIENDOM AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

−329,63 %

Current Ratio

Debt-to-Equity Ratio

−36,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	284 000	284 000	194 000
Net Income	89 000	−13 000	4 000	−77 000
Total Assets	1 092 000	1 089 000	1 181 000	1 270 000
Total Equity	−27 000	−116 000	−103 000	−107 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 000	284 000	284 000	194 000
Expenditure	220 000	246 000	222 000	204 000
Operating Profit	149 000	38 000	62 000	−9 000
Financial Income	0	2 000	0	0
Financial Costs	60 000	53 000	58 000	68 000
Financial Balance	−60 000	−51 000	−58 000	−68 000
Earnings Before Tax	89 000	−13 000	4 000	−77 000
Tax	0	0	0	0
Net Income	89 000	−13 000	4 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 092 000	1 070 000	1 103 000	1 137 000
Total Current Assets	0	18 000	78 000	134 000
Total Assets	1 092 000	1 089 000	1 181 000	1 270 000
Total Retained Equity	−227 000	−316 000	−303 000	−307 000
Total Equity	−27 000	−116 000	−103 000	−107 000
Total Long-Term Debt	994 000	1 088 000	1 183 000	1 278 000
Total Current Debt	125 000	116 000	101 000	100 000
Total Equity and Debt	1 092 000	1 089 000	1 181 000	1 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	370 000	284 000	284 000	194 000
Revenue	370 000	284 000	284 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	220 000	246 000	222 000	204 000
Operating Profit	149 000	38 000	62 000	−9 000
Financial Income	0	2 000	0	0
Financial Costs	60 000	53 000	58 000	68 000
Financial Balance	−60 000	−51 000	−58 000	−68 000
Dividends	0	0	0	0
Net Income	89 000	−13 000	4 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 037 000	1 070 000	1 103 000	1 137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 037 000	1 070 000	1 103 000	1 137 000
Total Fiancial Fixed Assets	55 000	0	0	0
Total Fixed Assets	1 092 000	1 070 000	1 103 000	1 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	95 000
Total Current Assets	0	18 000	78 000	134 000
Total Assets	1 092 000	1 089 000	1 181 000	1 270 000
Total Equity	−27 000	−116 000	−103 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	994 000	1 088 000	1 183 000	1 278 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	110 000	54 000	54 000	100 000
Total Current Debt	125 000	116 000	101 000	100 000
Total Equity and Debt	1 092 000	1 089 000	1 181 000	1 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−329,63 %	11,21 %	−3,88 %	71,96 %
Debt-to-Equity Ratio	−36,81	−9,38	−11,49	−11,94
Operating Profit Margin	40,27 %	13,38 %	21,83 %	−4,64 %
Current Ratio	0	0,16	0,77	1,34
Quick Ratio	0	0,16	0,77	1,34
Equity Ratio	−0,02	−0,11	−0,09	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %