SKØYEN ATRIUM AS

0277 OSLO

Finances

Share Ownership

Return on Equity

23,26 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 472 000	131 680 000	98 586 000	83 218 000
Net Income	37 340 000	26 015 000	−2 679 000	20 451 000
Total Assets	1 374 410 000	1 375 874 000	1 365 359 000	1 349 203 000
Total Equity	160 553 000	162 978 000	160 528 000	163 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 472 000	131 680 000	98 586 000	83 218 000
Expenditure	86 735 000	83 090 000	80 116 000	55 290 000
Operating Profit	71 737 000	48 590 000	18 471 000	27 929 000
Financial Income	21 637 000	18 496 000	17 385 000	14 538 000
Financial Costs	45 502 000	33 733 000	39 293 000	15 840 000
Financial Balance	−23 865 000	−15 237 000	−21 908 000	−1 302 000
Earnings Before Tax	47 872 000	33 353 000	−3 438 000	26 627 000
Tax	10 532 000	7 338 000	−759 000	6 176 000
Net Income	37 340 000	26 015 000	−2 679 000	20 451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 365 761 000	1 365 773 000	1 349 719 000	1 282 460 000
Total Current Assets	8 649 000	10 102 000	15 639 000	66 743 000
Total Assets	1 374 410 000	1 375 874 000	1 365 359 000	1 349 203 000
Total Retained Equity	87 370 000	89 794 000	87 345 000	90 024 000
Total Equity	160 553 000	162 978 000	160 528 000	163 207 000
Total Long-Term Debt	189 985 000	190 791 000	184 581 000	185 462 000
Total Current Debt	1 023 872 000	1 022 106 000	1 020 250 000	1 000 534 000
Total Equity and Debt	1 374 410 000	1 375 874 000	1 365 359 000	1 349 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 290 000	127 341 000	93 674 000	70 808 000
Other Income	5 182 000	4 339 000	4 912 000	12 410 000
Revenue	158 472 000	131 680 000	98 586 000	83 218 000
Cost of Goods Sold	954 000	338 000	2 539 000	15 179 000
Salary Costs	0	0	0	0
Depreciation	65 134 000	55 614 000	46 195 000	24 759 000
Impairment	0	0	0	0
Expenditure	86 735 000	83 090 000	80 116 000	55 290 000
Operating Profit	71 737 000	48 590 000	18 471 000	27 929 000
Financial Income	21 637 000	18 496 000	17 385 000	14 538 000
Financial Costs	45 502 000	33 733 000	39 293 000	15 840 000
Financial Balance	−23 865 000	−15 237 000	−21 908 000	−1 302 000
Dividends	0	0	0	0
Net Income	37 340 000	26 015 000	−2 679 000	20 451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 356 792 000	1 355 599 000	1 338 911 000	1 273 454 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 969 000	9 974 000	9 840 000	7 631 000
Total Tangible Assets	1 365 761 000	1 365 573 000	1 348 751 000	1 281 086 000
Total Fiancial Fixed Assets	0	199 000	968 000	1 375 000
Total Fixed Assets	1 365 761 000	1 365 773 000	1 349 719 000	1 282 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 649 000	10 102 000	15 639 000	66 743 000
Total Assets	1 374 410 000	1 375 874 000	1 365 359 000	1 349 203 000
Total Equity	160 553 000	162 978 000	160 528 000	163 207 000
Short-Term Group Debt	1 016 644 000	1 009 964 000	1 015 415 000	955 819 000
Total Long-Term Debt	189 985 000	190 791 000	184 581 000	185 462 000
Creditors	6 859 000	11 808 000	4 662 000	29 160 000
Unpaid Taxes	0	0	0	86 000
Dividends	0	0	0	0
Other Current Debt	369 000	335 000	172 000	15 469 000
Total Current Debt	1 023 872 000	1 022 106 000	1 020 250 000	1 000 534 000
Total Equity and Debt	1 374 410 000	1 375 874 000	1 365 359 000	1 349 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,26 %	15,96 %	−1,67 %	12,53 %
Debt-to-Equity Ratio	1,18	1,17	1,15	1,14
Operating Profit Margin	45,27 %	36,9 %	18,74 %	33,56 %
Current Ratio	0,01	0,01	0,02	0,07
Quick Ratio	0,01	0,01	0,02	0,07
Equity Ratio	0,12	0,12	0,12	0,12
Gross Profit Margin	99,4 %	99,74 %	97,42 %	81,76 %