FURUÅSEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

30,85 %

Current Ratio

12,02

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	484 000	484 000	484 000	452 000
Net Income	207 000	89 000	269 000	30 000
Total Assets	733 000	533 000	395 000	190 000
Total Equity	671 000	464 000	375 000	106 000

Income (NOK)	2014	2013	2012	2011
Revenue	484 000	484 000	484 000	452 000
Expenditure	299 000	413 000	222 000	427 000
Operating Profit	184 000	70 000	261 000	25 000
Financial Income	23 000	19 000	9 000	8 000
Financial Costs	0	0	1 000	3 000
Financial Balance	23 000	19 000	8 000	5 000
Earnings Before Tax	207 000	89 000	269 000	30 000
Tax	0	0	0	0
Net Income	207 000	89 000	269 000	30 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	733 000	533 000	395 000	190 000
Total Assets	733 000	533 000	395 000	190 000
Total Retained Equity	671 000	464 000	375 000	106 000
Total Equity	671 000	464 000	375 000	106 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	61 000	69 000	20 000	63 000
Total Equity and Debt	733 000	533 000	395 000	190 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	484 000	484 000	484 000	452 000
Revenue	484 000	484 000	484 000	452 000
Cost of Goods Sold	0	71 000	0	0
Salary Costs	19 000	19 000	19 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	299 000	413 000	222 000	427 000
Operating Profit	184 000	70 000	261 000	25 000
Financial Income	23 000	19 000	9 000	8 000
Financial Costs	0	0	1 000	3 000
Financial Balance	23 000	19 000	8 000	5 000
Dividends	0	0	0	0
Net Income	207 000	89 000	269 000	30 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	709 000	499 000	370 000	171 000
Total Current Assets	733 000	533 000	395 000	190 000
Total Assets	733 000	533 000	395 000	190 000
Total Equity	671 000	464 000	375 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	28 000	56 000	2 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	14 000	18 000	40 000
Total Current Debt	61 000	69 000	20 000	63 000
Total Equity and Debt	733 000	533 000	395 000	190 000

Financial indicators	2014	2013	2012	2011
Return on Equity	30,85 %	19,18 %	71,73 %	28,3 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	38,02 %	14,46 %	53,93 %	5,53 %
Current Ratio	12,02	7,72	19,75	3,02
Quick Ratio	12,02	7,72	19,75	3,02
Equity Ratio	0,92	0,87	0,95	0,56
Gross Profit Margin	100 %	85,33 %	100 %	100 %