BOLIGSAMEIET RØDTVEDTVN 73

1081 OSLO

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

26,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 152 000	1 139 000	1 074 000
Net Income	104 000	25 000	296 000	179 000
Total Assets	811 000	709 000	735 000	575 000
Total Equity	780 000	676 000	652 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 152 000	1 139 000	1 074 000
Expenditure	1 082 000	1 134 000	849 000	901 000
Operating Profit	96 000	19 000	290 000	173 000
Financial Income	7 000	6 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	6 000	6 000	6 000
Earnings Before Tax	104 000	25 000	296 000	179 000
Tax	0	0	0	0
Net Income	104 000	25 000	296 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	811 000	709 000	735 000	575 000
Total Assets	811 000	709 000	735 000	575 000
Total Retained Equity	780 000	676 000	652 000	356 000
Total Equity	780 000	676 000	652 000	356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	33 000	84 000	219 000
Total Equity and Debt	811 000	709 000	735 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 178 000	1 152 000	1 139 000	1 073 000
Other Income	0	0	0	2 000
Revenue	1 178 000	1 152 000	1 139 000	1 074 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	37 000	35 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 082 000	1 134 000	849 000	901 000
Operating Profit	96 000	19 000	290 000	173 000
Financial Income	7 000	6 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	6 000	6 000	6 000
Dividends	0	0	0	0
Net Income	104 000	25 000	296 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	725 000	633 000	607 000	319 000
Total Current Assets	811 000	709 000	735 000	575 000
Total Assets	811 000	709 000	735 000	575 000
Total Equity	780 000	676 000	652 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	68 000	192 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	28 000	16 000	26 000
Total Current Debt	31 000	33 000	84 000	219 000
Total Equity and Debt	811 000	709 000	735 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	3,7 %	45,4 %	50,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,15 %	1,65 %	25,46 %	16,11 %
Current Ratio	26,16	21,48	8,75	2,63
Quick Ratio	26,16	21,48	8,75	2,63
Equity Ratio	0,96	0,95	0,89	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %