MYRABAKKEN 8 AS

6425 MOLDE

Finances

Share Ownership

Return on Equity

17,92 %

Current Ratio

0,89

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	763 000	779 000	798 000
Net Income	308 000	313 000	261 000	265 000
Total Assets	5 588 000	5 606 000	5 777 000	5 864 000
Total Equity	1 719 000	1 411 000	1 099 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	763 000	779 000	798 000
Expenditure	265 000	214 000	259 000	244 000
Operating Profit	563 000	549 000	520 000	553 000
Financial Income	2 000	1 000	5 000	5 000
Financial Costs	170 000	149 000	190 000	218 000
Financial Balance	−168 000	−148 000	−185 000	−213 000
Earnings Before Tax	395 000	401 000	335 000	340 000
Tax	87 000	88 000	74 000	75 000
Net Income	308 000	313 000	261 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 439 000	5 479 000	5 695 000	5 741 000
Total Current Assets	149 000	127 000	82 000	123 000
Total Assets	5 588 000	5 606 000	5 777 000	5 864 000
Total Retained Equity	1 335 000	1 027 000	715 000	453 000
Total Equity	1 719 000	1 411 000	1 099 000	837 000
Total Long-Term Debt	3 701 000	4 026 000	4 525 000	4 923 000
Total Current Debt	168 000	169 000	153 000	104 000
Total Equity and Debt	5 588 000	5 606 000	5 777 000	5 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	828 000	763 000	779 000	798 000
Revenue	828 000	763 000	779 000	798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	265 000	214 000	259 000	244 000
Operating Profit	563 000	549 000	520 000	553 000
Financial Income	2 000	1 000	5 000	5 000
Financial Costs	170 000	149 000	190 000	218 000
Financial Balance	−168 000	−148 000	−185 000	−213 000
Dividends	0	0	0	0
Net Income	308 000	313 000	261 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	10 000	2 000	0
Real Eastate	5 373 000	5 373 000	5 377 000	5 381 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	50 000	98 000	146 000
Total Tangible Assets	5 376 000	5 424 000	5 476 000	5 528 000
Total Fiancial Fixed Assets	47 000	45 000	217 000	213 000
Total Fixed Assets	5 439 000	5 479 000	5 695 000	5 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	127 000	82 000	123 000
Total Current Assets	149 000	127 000	82 000	123 000
Total Assets	5 588 000	5 606 000	5 777 000	5 864 000
Total Equity	1 719 000	1 411 000	1 099 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 701 000	4 026 000	4 525 000	4 923 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	73 000	73 000	62 000
Total Current Debt	168 000	169 000	153 000	104 000
Total Equity and Debt	5 588 000	5 606 000	5 777 000	5 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	22,18 %	23,75 %	31,66 %
Debt-to-Equity Ratio	2,15	2,85	4,12	5,88
Operating Profit Margin	68 %	71,95 %	66,75 %	69,3 %
Current Ratio	0,89	0,75	0,54	1,18
Quick Ratio	0,89	0,75	0,54	1,18
Equity Ratio	0,31	0,25	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %