KONGENS 20 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−6,08 %

Current Ratio

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	212 000	218 000	191 000	196 000
Net Income	−92 000	−38 000	−51 000	−41 000
Total Assets	4 192 000	4 346 000	4 501 000	4 668 000
Total Equity	1 514 000	1 576 000	1 614 000	1 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	212 000	218 000	191 000	196 000
Expenditure	167 000	164 000	142 000	130 000
Operating Profit	45 000	54 000	49 000	65 000
Financial Income	0	0	0	0
Financial Costs	125 000	102 000	114 000	118 000
Financial Balance	−125 000	−102 000	−114 000	−118 000
Earnings Before Tax	−80 000	−48 000	−65 000	−53 000
Tax	12 000	−11 000	−14 000	−12 000
Net Income	−92 000	−38 000	−51 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 148 000	4 241 000	4 331 000	4 421 000
Total Current Assets	14 000	105 000	170 000	247 000
Total Assets	4 192 000	4 346 000	4 501 000	4 668 000
Total Retained Equity	1 180 000	1 243 000	1 281 000	1 331 000
Total Equity	1 514 000	1 576 000	1 614 000	1 665 000
Total Long-Term Debt	2 664 000	2 743 000	2 861 000	2 972 000
Total Current Debt	14 000	26 000	26 000	31 000
Total Equity and Debt	4 192 000	4 346 000	4 501 000	4 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	212 000	218 000	191 000	196 000
Revenue	212 000	218 000	191 000	196 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	167 000	164 000	142 000	130 000
Operating Profit	45 000	54 000	49 000	65 000
Financial Income	0	0	0	0
Financial Costs	125 000	102 000	114 000	118 000
Financial Balance	−125 000	−102 000	−114 000	−118 000
Dividends	0	0	0	0
Net Income	−92 000	−38 000	−51 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−3 000	0	0	0
Real Eastate	4 150 000	4 241 000	4 331 000	4 421 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 150 000	4 241 000	4 331 000	4 421 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 148 000	4 241 000	4 331 000	4 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	55 000	120 000	197 000
Total Current Assets	14 000	105 000	170 000	247 000
Total Assets	4 192 000	4 346 000	4 501 000	4 668 000
Total Equity	1 514 000	1 576 000	1 614 000	1 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 664 000	2 743 000	2 861 000	2 972 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	0
Total Current Debt	14 000	26 000	26 000	31 000
Total Equity and Debt	4 192 000	4 346 000	4 501 000	4 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,08 %	−2,41 %	−3,16 %	−2,46 %
Debt-to-Equity Ratio	1,76	1,74	1,77	1,78
Operating Profit Margin	21,23 %	24,77 %	25,65 %	33,16 %
Current Ratio	1	4,04	6,54	7,97
Quick Ratio	1	4,04	6,54	7,97
Equity Ratio	0,36	0,36	0,36	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %