REVISJONSSELSKAPET AS

3736 SKIEN

Finances

Share Ownership

Return on Equity

7 102,97 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 297 000	23 024 000	21 280 000	20 373 000
Net Income	7 174 000	7 218 000	6 005 000	5 384 000
Total Assets	12 493 000	12 305 000	10 913 000	10 032 000
Total Equity	101 000	101 000	101 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 297 000	23 024 000	21 280 000	20 373 000
Expenditure	15 145 000	13 773 000	13 606 000	13 527 000
Operating Profit	9 152 000	9 251 000	7 674 000	6 846 000
Financial Income	61 000	17 000	35 000	66 000
Financial Costs	13 000	12 000	8 000	8 000
Financial Balance	48 000	5 000	27 000	58 000
Earnings Before Tax	9 199 000	9 255 000	7 701 000	6 905 000
Tax	2 026 000	2 038 000	1 696 000	1 520 000
Net Income	7 174 000	7 218 000	6 005 000	5 384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	113 000	157 000	188 000
Total Current Assets	12 477 000	12 192 000	10 755 000	9 844 000
Total Assets	12 493 000	12 305 000	10 913 000	10 032 000
Total Retained Equity	0	0	0	0
Total Equity	101 000	101 000	101 000	101 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	12 392 000	12 204 000	10 812 000	9 928 000
Total Equity and Debt	12 493 000	12 305 000	10 913 000	10 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 229 000	23 024 000	21 280 000	20 373 000
Other Income	68 000	0	0	0
Revenue	24 297 000	23 024 000	21 280 000	20 373 000
Cost of Goods Sold	46 000	0	0	0
Salary Costs	11 646 000	10 415 000	10 194 000	10 593 000
Depreciation	20 000	48 000	48 000	36 000
Impairment	0	0	0	0
Expenditure	15 145 000	13 773 000	13 606 000	13 527 000
Operating Profit	9 152 000	9 251 000	7 674 000	6 846 000
Financial Income	61 000	17 000	35 000	66 000
Financial Costs	13 000	12 000	8 000	8 000
Financial Balance	48 000	5 000	27 000	58 000
Dividends	7 174 000	7 218 000	6 005 000	5 384 000
Net Income	7 174 000	7 218 000	6 005 000	5 384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	21 000	17 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	92 000	140 000	188 000
Total Tangible Assets	0	92 000	140 000	188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	113 000	157 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 748 000	7 965 000	7 043 000	6 398 000
Total Current Assets	12 477 000	12 192 000	10 755 000	9 844 000
Total Assets	12 493 000	12 305 000	10 913 000	10 032 000
Total Equity	101 000	101 000	101 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	386 000	315 000	347 000	238 000
Unpaid Taxes	1 458 000	1 276 000	1 286 000	1 373 000
Dividends	7 174 000	7 218 000	6 005 000	5 384 000
Other Current Debt	1 354 000	1 354 000	1 458 000	1 414 000
Total Current Debt	12 392 000	12 204 000	10 812 000	9 928 000
Total Equity and Debt	12 493 000	12 305 000	10 913 000	10 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 102,97 %	7 146,53 %	5 945,54 %	5 330,69 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	37,67 %	40,18 %	36,06 %	33,6 %
Current Ratio	1,01	1	0,99	0,99
Quick Ratio	1,01	1	0,99	0,99
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	99,81 %	100 %	100 %	100 %