LENSMYRA EIENDOM AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

97,8 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 891 000	1 037 000	537 000
Net Income	3 154 000	3 454 000	599 000	103 000
Total Assets	9 794 000	10 207 000	9 377 000	8 696 000
Total Equity	3 225 000	2 071 000	2 026 000	2 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 891 000	1 037 000	537 000
Expenditure	420 000	464 000	276 000	379 000
Operating Profit	4 042 000	4 426 000	760 000	158 000
Financial Income	2 000	2 000	7 000	13 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	7 000	12 000
Earnings Before Tax	4 043 000	4 428 000	767 000	170 000
Tax	890 000	974 000	169 000	67 000
Net Income	3 154 000	3 454 000	599 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 734 000	2 963 000	3 268 000	3 387 000
Total Current Assets	7 060 000	7 244 000	6 109 000	5 309 000
Total Assets	9 794 000	10 207 000	9 377 000	8 696 000
Total Retained Equity	1 200 000	46 000	0	30 000
Total Equity	3 225 000	2 071 000	2 026 000	2 089 000
Total Long-Term Debt	978 000	523 000	0	0
Total Current Debt	5 591 000	7 613 000	7 352 000	6 607 000
Total Equity and Debt	9 794 000	10 207 000	9 377 000	8 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	126 000	91 000	71 000	−292 000
Other Income	4 337 000	4 800 000	966 000	829 000
Revenue	4 463 000	4 891 000	1 037 000	537 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	129 000	−4 000	46 000
Depreciation	199 000	184 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	420 000	464 000	276 000	379 000
Operating Profit	4 042 000	4 426 000	760 000	158 000
Financial Income	2 000	2 000	7 000	13 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	7 000	12 000
Dividends	0	2 200 000	0	0
Net Income	3 154 000	3 454 000	599 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	111 000	92 000
Real Eastate	2 532 000	2 729 000	3 158 000	3 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	234 000	0	0
Total Tangible Assets	2 734 000	2 963 000	3 158 000	3 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 734 000	2 963 000	3 268 000	3 387 000
Stock	218 000	218 000	218 000	218 000
Total Investments	0	0	0	0
Cash, Bank	6 696 000	6 915 000	5 851 000	5 000 000
Total Current Assets	7 060 000	7 244 000	6 109 000	5 309 000
Total Assets	9 794 000	10 207 000	9 377 000	8 696 000
Total Equity	3 225 000	2 071 000	2 026 000	2 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	978 000	523 000	0	0
Creditors	94 000	16 000	0	96 000
Unpaid Taxes	38 000	24 000	27 000	24 000
Dividends	0	2 200 000	0	0
Other Current Debt	5 024 000	7 573 000	7 324 000	6 476 000
Total Current Debt	5 591 000	7 613 000	7 352 000	6 607 000
Total Equity and Debt	9 794 000	10 207 000	9 377 000	8 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,8 %	166,78 %	29,57 %	4,93 %
Debt-to-Equity Ratio	0,3	0,25	0	0
Operating Profit Margin	90,57 %	90,49 %	73,29 %	29,42 %
Current Ratio	1,26	0,95	0,83	0,8
Quick Ratio	1,31	0,98	0,86	0,83
Equity Ratio	0,33	0,2	0,22	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %