JOROS EIENDOM AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

−10,69 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	48 000	48 000	48 000
Net Income	−42 000	−44 000	−61 000	−119 000
Total Assets	808 000	851 000	899 000	927 000
Total Equity	393 000	435 000	480 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	48 000	48 000	48 000
Expenditure	90 000	93 000	110 000	168 000
Operating Profit	−42 000	−46 000	−62 000	−120 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	1 000	2 000	1 000
Earnings Before Tax	−42 000	−44 000	−61 000	−119 000
Tax	0	0	0	0
Net Income	−42 000	−44 000	−61 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	786 000	832 000	878 000	924 000
Total Current Assets	23 000	19 000	21 000	3 000
Total Assets	808 000	851 000	899 000	927 000
Total Retained Equity	293 000	335 000	380 000	441 000
Total Equity	393 000	435 000	480 000	541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	415 000	419 000	386 000
Total Equity and Debt	808 000	851 000	899 000	927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	48 000	48 000	48 000	48 000
Revenue	48 000	48 000	48 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	90 000	93 000	110 000	168 000
Operating Profit	−42 000	−46 000	−62 000	−120 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−42 000	−44 000	−61 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	786 000	832 000	878 000	924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	786 000	832 000	878 000	924 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	786 000	832 000	878 000	924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	8 000	14 000	3 000
Total Current Assets	23 000	19 000	21 000	3 000
Total Assets	808 000	851 000	899 000	927 000
Total Equity	393 000	435 000	480 000	541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	7 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	408 000	408 000	412 000	379 000
Total Current Debt	415 000	415 000	419 000	386 000
Total Equity and Debt	808 000	851 000	899 000	927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,69 %	−10,11 %	−12,71 %	−22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−87,5 %	−95,83 %	−129,17 %	−250 %
Current Ratio	0,06	0,05	0,05	0,01
Quick Ratio	0,06	0,05	0,05	0,01
Equity Ratio	0,49	0,51	0,53	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %