PARTREDERIET GJETØYFISK ANS

6494 VEVANG

Finances

Share Ownership

Return on Equity

−30,62 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	1 674 000	1 668 000	1 337 000
Net Income	−534 000	−259 000	−58 000	−356 000
Total Assets	3 183 000	3 762 000	4 430 000	5 236 000
Total Equity	1 744 000	2 277 000	3 033 000	3 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	1 674 000	1 668 000	1 337 000
Expenditure	745 000	1 915 000	1 717 000	1 680 000
Operating Profit	−499 000	−240 000	−49 000	−343 000
Financial Income	10 000	10 000	17 000	10 000
Financial Costs	45 000	30 000	26 000	23 000
Financial Balance	−35 000	−20 000	−9 000	−13 000
Earnings Before Tax	−534 000	−259 000	−58 000	−356 000
Tax	0	0	0	0
Net Income	−534 000	−259 000	−58 000	−356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 128 000	3 434 000	3 746 000	4 059 000
Total Current Assets	55 000	328 000	684 000	1 178 000
Total Assets	3 183 000	3 762 000	4 430 000	5 236 000
Total Retained Equity	1 744 000	2 277 000	3 033 000	3 969 000
Total Equity	1 744 000	2 277 000	3 033 000	3 969 000
Total Long-Term Debt	288 000	363 000	69 000	135 000
Total Current Debt	1 151 000	1 122 000	1 328 000	1 132 000
Total Equity and Debt	3 183 000	3 762 000	4 430 000	5 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 000	1 618 000	1 648 000	1 261 000
Other Income	43 000	56 000	20 000	76 000
Revenue	246 000	1 674 000	1 668 000	1 337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	749 000	700 000	600 000
Depreciation	306 000	313 000	313 000	313 000
Impairment	0	0	0	0
Expenditure	745 000	1 915 000	1 717 000	1 680 000
Operating Profit	−499 000	−240 000	−49 000	−343 000
Financial Income	10 000	10 000	17 000	10 000
Financial Costs	45 000	30 000	26 000	23 000
Financial Balance	−35 000	−20 000	−9 000	−13 000
Dividends	0	0	0	0
Net Income	−534 000	−259 000	−58 000	−356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	252 000	347 000	441 000
Total Tangible Assets	3 128 000	3 434 000	3 746 000	4 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 128 000	3 434 000	3 746 000	4 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	327 000	648 000	1 136 000
Total Current Assets	55 000	328 000	684 000	1 178 000
Total Assets	3 183 000	3 762 000	4 430 000	5 236 000
Total Equity	1 744 000	2 277 000	3 033 000	3 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	288 000	363 000	69 000	135 000
Creditors	684 000	689 000	853 000	804 000
Unpaid Taxes	0	188 000	201 000	26 000
Dividends	0	0	0	0
Other Current Debt	160 000	0	0	0
Total Current Debt	1 151 000	1 122 000	1 328 000	1 132 000
Total Equity and Debt	3 183 000	3 762 000	4 430 000	5 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,62 %	−11,37 %	−1,91 %	−8,97 %
Debt-to-Equity Ratio	0,17	0,16	0,02	0,03
Operating Profit Margin	−202,85 %	−14,34 %	−2,94 %	−25,65 %
Current Ratio	0,05	0,29	0,52	1,04
Quick Ratio	0,05	0,29	0,52	1,04
Equity Ratio	0,55	0,61	0,68	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %