company

BILAKADEMIET AS

0275 OSLO

Finances

Share Ownership

Return on Equity

1 117,8 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 121 000	4 203 000	3 183 000	2 785 000
Net Income	2 638 000	2 645 000	2 075 000	961 000
Total Assets	4 105 000	3 980 000	3 269 000	2 415 000
Total Equity	236 000	598 000	453 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 121 000	4 203 000	3 183 000	2 785 000
Expenditure	743 000	812 000	520 000	1 553 000
Operating Profit	3 378 000	3 391 000	2 663 000	1 231 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	2 000
Earnings Before Tax	3 382 000	3 391 000	2 662 000	1 233 000
Tax	744 000	746 000	587 000	272 000
Net Income	2 638 000	2 645 000	2 075 000	961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 105 000	3 980 000	3 269 000	2 415 000
Total Assets	4 105 000	3 980 000	3 269 000	2 415 000
Total Retained Equity	206 000	568 000	423 000	348 000
Total Equity	236 000	598 000	453 000	378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 869 000	3 382 000	2 816 000	2 037 000
Total Equity and Debt	4 105 000	3 980 000	3 269 000	2 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 121 000	4 203 000	3 183 000	2 785 000
Other Income	0	0	0	0
Revenue	4 121 000	4 203 000	3 183 000	2 785 000
Cost of Goods Sold	112 000	278 000	118 000	100 000
Salary Costs	349 000	313 000	150 000	982 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	743 000	812 000	520 000	1 553 000
Operating Profit	3 378 000	3 391 000	2 663 000	1 231 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	2 000
Dividends	3 000 000	2 500 000	2 000 000	1 500 000
Net Income	2 638 000	2 645 000	2 075 000	961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 812 000	3 670 000	2 947 000	2 272 000
Total Current Assets	4 105 000	3 980 000	3 269 000	2 415 000
Total Assets	4 105 000	3 980 000	3 269 000	2 415 000
Total Equity	236 000	598 000	453 000	378 000
Short-Term Group Debt	0	0	0	19 000
Total Long-Term Debt	0	0	0	0
Creditors	63 000	2 000	4 000	3 000
Unpaid Taxes	24 000	0	0	0
Dividends	3 000 000	2 500 000	2 000 000	1 500 000
Other Current Debt	37 000	133 000	226 000	243 000
Total Current Debt	3 869 000	3 382 000	2 816 000	2 037 000
Total Equity and Debt	4 105 000	3 980 000	3 269 000	2 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 117,8 %	442,31 %	458,06 %	254,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,97 %	80,68 %	83,66 %	44,2 %
Current Ratio	1,06	1,18	1,16	1,19
Quick Ratio	1,06	1,18	1,16	1,19
Equity Ratio	0,06	0,15	0,14	0,16
Gross Profit Margin	97,28 %	93,39 %	96,29 %	96,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English