DAGFINN BONDEVIK EIGEDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

9,43 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 126 000	1 075 000	1 051 000
Net Income	381 000	163 000	99 000	−256 000
Total Assets	4 853 000	4 752 000	4 589 000	4 324 000
Total Equity	4 042 000	3 661 000	3 498 000	3 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 126 000	1 075 000	1 051 000
Expenditure	842 000	917 000	949 000	1 379 000
Operating Profit	492 000	209 000	127 000	−329 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	492 000	209 000	127 000	−329 000
Tax	110 000	46 000	28 000	−72 000
Net Income	381 000	163 000	99 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 306 000	4 335 000	4 365 000	4 163 000
Total Current Assets	548 000	417 000	224 000	162 000
Total Assets	4 853 000	4 752 000	4 589 000	4 324 000
Total Retained Equity	3 942 000	3 561 000	3 398 000	3 299 000
Total Equity	4 042 000	3 661 000	3 498 000	3 399 000
Total Long-Term Debt	325 000	343 000	364 000	350 000
Total Current Debt	486 000	749 000	727 000	576 000
Total Equity and Debt	4 853 000	4 752 000	4 589 000	4 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	1 126 000	1 075 000	1 051 000
Revenue	1 334 000	1 126 000	1 075 000	1 051 000
Cost of Goods Sold	105 000	0	0	7 000
Salary Costs	0	83 000	46 000	0
Depreciation	29 000	30 000	29 000	20 000
Impairment	0	0	0	0
Expenditure	842 000	917 000	949 000	1 379 000
Operating Profit	492 000	209 000	127 000	−329 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	381 000	163 000	99 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 721 000	1 732 000	1 743 000	1 531 000
Machinery and Plant Facilities	15 000	23 000	31 000	21 000
Fixtures	9 000	20 000	31 000	50 000
Total Tangible Assets	1 745 000	1 774 000	1 805 000	1 602 000
Total Fiancial Fixed Assets	2 561 000	2 561 000	2 561 000	2 561 000
Total Fixed Assets	4 306 000	4 335 000	4 365 000	4 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	285 000	104 000	58 000
Total Current Assets	548 000	417 000	224 000	162 000
Total Assets	4 853 000	4 752 000	4 589 000	4 324 000
Total Equity	4 042 000	3 661 000	3 498 000	3 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	325 000	343 000	364 000	350 000
Creditors	49 000	15 000	6 000	0
Unpaid Taxes	0	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	309 000	653 000	708 000	572 000
Total Current Debt	486 000	749 000	727 000	576 000
Total Equity and Debt	4 853 000	4 752 000	4 589 000	4 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,43 %	4,45 %	2,83 %	−7,53 %
Debt-to-Equity Ratio	0,08	0,09	0,1	0,1
Operating Profit Margin	36,88 %	18,56 %	11,81 %	−31,3 %
Current Ratio	1,13	0,56	0,31	0,28
Quick Ratio	1,13	0,56	0,31	0,28
Equity Ratio	0,83	0,77	0,76	0,79
Gross Profit Margin	92,13 %	100 %	100 %	99,33 %