JONGDAL AS

1397 NESØYA

Finances

Return on Equity

38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	290 000	276 000	314 000
Net Income	4 743 000	−152 000	−63 000	333 000
Total Assets	12 483 000	9 248 000	11 537 000	10 533 000
Total Equity	12 483 000	9 248 000	11 537 000	10 533 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	290 000	276 000	314 000
Expenditure	84 000	454 000	375 000	45 000
Operating Profit	162 000	−164 000	−99 000	269 000
Financial Income	4 680 000	30 000	387 000	64 000
Financial Costs	99 000	19 000	351 000	0
Financial Balance	4 581 000	11 000	36 000	64 000
Earnings Before Tax	4 743 000	−152 000	−63 000	333 000
Tax	0	0	0	0
Net Income	4 743 000	−152 000	−63 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 460 000	8 049 000	6 790 000	6 475 000
Total Current Assets	1 023 000	1 199 000	4 747 000	4 058 000
Total Assets	12 483 000	9 248 000	11 537 000	10 533 000
Total Retained Equity	4 083 000	−152 000	−63 000	5 954 000
Total Equity	12 483 000	9 248 000	11 537 000	10 533 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	12 483 000	9 248 000	11 537 000	10 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	246 000	290 000	276 000	314 000
Revenue	246 000	290 000	276 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	336 000	280 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	454 000	375 000	45 000
Operating Profit	162 000	−164 000	−99 000	269 000
Financial Income	4 680 000	30 000	387 000	64 000
Financial Costs	99 000	19 000	351 000	0
Financial Balance	4 581 000	11 000	36 000	64 000
Dividends	0	0	0	0
Net Income	4 743 000	−152 000	−63 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 073 000	7 146 000	5 795 000	5 177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 073 000	7 146 000	5 795 000	5 177 000
Total Fiancial Fixed Assets	387 000	902 000	995 000	1 298 000
Total Fixed Assets	11 460 000	8 049 000	6 790 000	6 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 023 000	1 199 000	4 747 000	4 058 000
Total Current Assets	1 023 000	1 199 000	4 747 000	4 058 000
Total Assets	12 483 000	9 248 000	11 537 000	10 533 000
Total Equity	12 483 000	9 248 000	11 537 000	10 533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	12 483 000	9 248 000	11 537 000	10 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38 %	−1,64 %	−0,55 %	3,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,85 %	−56,55 %	−35,87 %	85,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %