VEIBUST AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

5,45 %

Current Ratio

0,11

Debt-to-Equity Ratio

3,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 778 000	9 847 000	9 174 000	8 547 000
Net Income	1 604 000	3 066 000	2 737 000	2 290 000
Total Assets	137 262 000	144 246 000	103 281 000	104 777 000
Total Equity	29 432 000	28 712 000	21 097 000	20 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 778 000	9 847 000	9 174 000	8 547 000
Expenditure	6 916 000	5 374 000	4 733 000	4 273 000
Operating Profit	5 862 000	4 472 000	4 441 000	4 273 000
Financial Income	2 000	1 359 000	870 000	1 031 000
Financial Costs	3 806 000	2 271 000	2 002 000	2 562 000
Financial Balance	−3 804 000	−912 000	−1 132 000	−1 531 000
Earnings Before Tax	2 058 000	3 561 000	3 309 000	2 743 000
Tax	455 000	495 000	572 000	453 000
Net Income	1 604 000	3 066 000	2 737 000	2 290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 139 000	134 976 000	92 013 000	99 531 000
Total Current Assets	1 122 000	9 270 000	11 268 000	5 246 000
Total Assets	137 262 000	144 246 000	103 281 000	104 777 000
Total Retained Equity	21 924 000	21 204 000	18 138 000	17 901 000
Total Equity	29 432 000	28 712 000	21 097 000	20 860 000
Total Long-Term Debt	97 712 000	100 984 000	73 084 000	72 045 000
Total Current Debt	10 117 000	14 550 000	9 101 000	11 872 000
Total Equity and Debt	137 262 000	144 246 000	103 281 000	104 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 348 000	9 847 000	8 883 000	8 547 000
Other Income	430 000	0	291 000	0
Revenue	12 778 000	9 847 000	9 174 000	8 547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 850 000	3 820 000	3 455 000	3 197 000
Impairment	0	0	0	0
Expenditure	6 916 000	5 374 000	4 733 000	4 273 000
Operating Profit	5 862 000	4 472 000	4 441 000	4 273 000
Financial Income	2 000	1 359 000	870 000	1 031 000
Financial Costs	3 806 000	2 271 000	2 002 000	2 562 000
Financial Balance	−3 804 000	−912 000	−1 132 000	−1 531 000
Dividends	884 000	0	2 500 000	6 500 000
Net Income	1 604 000	3 066 000	2 737 000	2 290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	134 467 000	133 763 000	91 129 000	92 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 472 000	0	0	0
Total Tangible Assets	135 939 000	133 763 000	91 129 000	92 918 000
Total Fiancial Fixed Assets	200 000	1 213 000	884 000	6 613 000
Total Fixed Assets	136 139 000	134 976 000	92 013 000	99 531 000
Stock	0	0	0	3 988 000
Total Investments	0	0	0	0
Cash, Bank	361 000	7 704 000	859 000	372 000
Total Current Assets	1 122 000	9 270 000	11 268 000	5 246 000
Total Assets	137 262 000	144 246 000	103 281 000	104 777 000
Total Equity	29 432 000	28 712 000	21 097 000	20 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 712 000	100 984 000	73 084 000	72 045 000
Creditors	1 330 000	6 859 000	701 000	1 647 000
Unpaid Taxes	0	0	0	0
Dividends	884 000	0	2 500 000	6 500 000
Other Current Debt	8 276 000	6 727 000	4 975 000	3 570 000
Total Current Debt	10 117 000	14 550 000	9 101 000	11 872 000
Total Equity and Debt	137 262 000	144 246 000	103 281 000	104 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,45 %	10,68 %	12,97 %	10,98 %
Debt-to-Equity Ratio	3,32	3,52	3,46	3,45
Operating Profit Margin	45,88 %	45,41 %	48,41 %	49,99 %
Current Ratio	0,11	0,64	1,24	0,44
Quick Ratio	0,11	0,64	1,24	0,67
Equity Ratio	0,21	0,2	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %