HUSLY AS

6084 LARSNES

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

0,08

Debt-to-Equity Ratio

8,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 051 000	3 416 000	1 814 000	1 421 000
Net Income	110 000	84 000	175 000	171 000
Total Assets	19 431 000	17 303 000	14 239 000	10 050 000
Total Equity	1 431 000	1 322 000	1 238 000	1 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 051 000	3 416 000	1 814 000	1 421 000
Expenditure	1 566 000	3 001 000	1 283 000	910 000
Operating Profit	485 000	415 000	530 000	510 000
Financial Income	20 000	0	0	3 000
Financial Costs	367 000	304 000	306 000	294 000
Financial Balance	−347 000	−304 000	−306 000	−291 000
Earnings Before Tax	138 000	111 000	225 000	219 000
Tax	28 000	27 000	49 000	48 000
Net Income	110 000	84 000	175 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 929 000	16 589 000	12 989 000	9 736 000
Total Current Assets	502 000	713 000	1 250 000	314 000
Total Assets	19 431 000	17 303 000	14 239 000	10 050 000
Total Retained Equity	1 331 000	1 222 000	1 138 000	963 000
Total Equity	1 431 000	1 322 000	1 238 000	1 063 000
Total Long-Term Debt	11 843 000	10 584 000	8 532 000	5 616 000
Total Current Debt	6 157 000	5 397 000	4 470 000	3 372 000
Total Equity and Debt	19 431 000	17 303 000	14 239 000	10 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 051 000	3 416 000	1 814 000	1 421 000
Revenue	2 051 000	3 416 000	1 814 000	1 421 000
Cost of Goods Sold	0	16 000	0	0
Salary Costs	95 000	46 000	3 000	62 000
Depreciation	144 000	131 000	131 000	71 000
Impairment	0	0	0	0
Expenditure	1 566 000	3 001 000	1 283 000	910 000
Operating Profit	485 000	415 000	530 000	510 000
Financial Income	20 000	0	0	3 000
Financial Costs	367 000	304 000	306 000	294 000
Financial Balance	−347 000	−304 000	−306 000	−291 000
Dividends	0	0	0	0
Net Income	110 000	84 000	175 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 547 000	16 393 000	12 662 000	9 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	382 000	196 000	327 000	458 000
Total Tangible Assets	18 929 000	16 589 000	12 989 000	9 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 929 000	16 589 000	12 989 000	9 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	651 000	1 205 000	248 000
Total Current Assets	502 000	713 000	1 250 000	314 000
Total Assets	19 431 000	17 303 000	14 239 000	10 050 000
Total Equity	1 431 000	1 322 000	1 238 000	1 063 000
Short-Term Group Debt	0	0	0	909 000
Total Long-Term Debt	11 843 000	10 584 000	8 532 000	5 616 000
Creditors	−2 000	19 000	1 000	3 000
Unpaid Taxes	7 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 103 000	5 323 000	4 428 000	2 461 000
Total Current Debt	6 157 000	5 397 000	4 470 000	3 372 000
Total Equity and Debt	19 431 000	17 303 000	14 239 000	10 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	6,35 %	14,14 %	16,09 %
Debt-to-Equity Ratio	8,28	8,01	6,89	5,28
Operating Profit Margin	23,65 %	12,15 %	29,22 %	35,89 %
Current Ratio	0,08	0,13	0,28	0,09
Quick Ratio	0,08	0,13	0,28	0,09
Equity Ratio	0,07	0,08	0,09	0,11
Gross Profit Margin	100 %	99,53 %	100 %	100 %