BJØRGANTUNET AS

7190 BESSAKER

Finances

Share Ownership

Return on Equity

2,86 %

Current Ratio

9,35

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	327 000	373 000	265 000
Net Income	32 000	37 000	48 000	43 000
Total Assets	2 885 000	2 903 000	2 939 000	2 306 000
Total Equity	1 118 000	1 086 000	1 048 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	327 000	373 000	265 000
Expenditure	229 000	201 000	256 000	164 000
Operating Profit	131 000	126 000	117 000	101 000
Financial Income	1 000	0	0	0
Financial Costs	91 000	79 000	56 000	46 000
Financial Balance	−90 000	−79 000	−56 000	−46 000
Earnings Before Tax	42 000	48 000	61 000	55 000
Tax	9 000	11 000	13 000	12 000
Net Income	32 000	37 000	48 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 594 000	2 675 000	2 763 000	2 183 000
Total Current Assets	290 000	228 000	176 000	123 000
Total Assets	2 885 000	2 903 000	2 939 000	2 306 000
Total Retained Equity	925 000	893 000	855 000	808 000
Total Equity	1 118 000	1 086 000	1 048 000	1 001 000
Total Long-Term Debt	1 736 000	1 793 000	1 851 000	1 281 000
Total Current Debt	31 000	25 000	39 000	24 000
Total Equity and Debt	2 885 000	2 903 000	2 939 000	2 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	359 000	327 000	373 000	264 000
Revenue	359 000	327 000	373 000	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	88 000	76 000	69 000
Impairment	0	0	0	0
Expenditure	229 000	201 000	256 000	164 000
Operating Profit	131 000	126 000	117 000	101 000
Financial Income	1 000	0	0	0
Financial Costs	91 000	79 000	56 000	46 000
Financial Balance	−90 000	−79 000	−56 000	−46 000
Dividends	0	0	0	0
Net Income	32 000	37 000	48 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 594 000	2 675 000	2 763 000	2 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 594 000	2 675 000	2 763 000	2 183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 594 000	2 675 000	2 763 000	2 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	205 000	16 000	114 000
Total Current Assets	290 000	228 000	176 000	123 000
Total Assets	2 885 000	2 903 000	2 939 000	2 306 000
Total Equity	1 118 000	1 086 000	1 048 000	1 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 736 000	1 793 000	1 851 000	1 281 000
Creditors	22 000	14 000	26 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	31 000	25 000	39 000	24 000
Total Equity and Debt	2 885 000	2 903 000	2 939 000	2 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,86 %	3,41 %	4,58 %	4,3 %
Debt-to-Equity Ratio	1,55	1,65	1,77	1,28
Operating Profit Margin	36,49 %	38,53 %	31,37 %	38,11 %
Current Ratio	9,35	9,12	4,51	5,13
Quick Ratio	9,35	9,12	4,51	5,13
Equity Ratio	0,39	0,37	0,36	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %