INGER ANITA EGGUM

1900 FETSUND

Finances

Share Ownership

Return on Equity

34,96 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	35 000	138 000	158 000	31 000
Net Income	343 000	138 000	158 000	450 000
Total Assets	7 723 000	0	5 960 000	2 495 000
Total Equity	981 000	0	499 000	376 000

Income (NOK)	2021	2020	2019	2018
Revenue	35 000	138 000	158 000	31 000
Expenditure	19 000	0	0	0
Operating Profit	16 000	138 000	158 000	31 000
Financial Income	328 000	0	0	420 000
Financial Costs	0	0	0	0
Financial Balance	328 000	0	0	420 000
Earnings Before Tax	343 000	138 000	158 000	450 000
Tax	0	0	0	0
Net Income	343 000	138 000	158 000	450 000

Balance (NOK)	2021	2019	2018
Total Fixed Assets	0	5 501 000	0
Total Current Assets	7 723 000	459 000	2 495 000
Total Assets	7 723 000	5 960 000	2 495 000
Total Retained Equity	981 000	0	376 000
Total Equity	981 000	499 000	376 000
Total Long-Term Debt	0	2 476 000	0
Total Current Debt	6 742 000	2 985 000	2 119 000
Total Equity and Debt	7 723 000	5 960 000	2 495 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	35 000	138 000	83 000	31 000
Other Income	0	0	75 000	0
Revenue	35 000	138 000	158 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	0	0	0
Operating Profit	16 000	138 000	158 000	31 000
Financial Income	328 000	0	0	420 000
Financial Costs	0	0	0	0
Financial Balance	328 000	0	0	420 000
Dividends	0	0	0	0
Net Income	343 000	138 000	158 000	450 000

Balance details (NOK)	2021	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	5 501 000	0
Total Fixed Assets	0	5 501 000	0
Stock	6 819 000	0	1 986 000
Total Investments	418 000	418 000	418 000
Cash, Bank	148 000	41 000	72 000
Total Current Assets	7 723 000	459 000	2 495 000
Total Assets	7 723 000	5 960 000	2 495 000
Total Equity	981 000	499 000	376 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 476 000	0
Creditors	0	0	0
Unpaid Taxes	0	35 000	0
Dividends	0	0	0
Other Current Debt	6 742 000	2 950 000	364 000
Total Current Debt	6 742 000	2 985 000	2 119 000
Total Equity and Debt	7 723 000	5 960 000	2 495 000

Financial indicators	2021	2020	2019	2018
Return on Equity	34,96 %	-	31,66 %	119,68 %
Debt-to-Equity Ratio	0	-	4,96	0
Operating Profit Margin	45,71 %	100 %	100 %	100 %
Current Ratio	1,15	-	0,15	1,18
Quick Ratio	−100,3	-	0,15	18,76
Equity Ratio	0,13	-	0,08	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %